Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 45.00K | $ 449.00K | $ 0.00 |
Gross Profit | $ -1.26M | $ -229.00K | $ 355.00K | $ 0.00 |
Operating Income | $ -28.99M | $ -23.13M | $ -1.78M | $ -6.77M |
EBITDA | $ -27.58M | $ -25.00M | $ -9.45M | $ -6.65M |
Net Income | $ -29.22M | $ -25.43M | $ 3.39M | $ -7.94M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 2.05M | $ 472.00K | $ 1.06M | $ 420.00K |
Total Assets | $ 10.02M | $ 2.60M | $ 231.77M | $ 1.85M |
Total Debt | $ 7.24M | $ 5.99M | $ 5.18M | $ 11.72M |
Net Debt | $ 5.19M | $ 5.52M | $ 4.12M | $ 11.30M |
Total Liabilities | $ 18.25M | $ 43.44M | $ 16.45M | $ 24.33M |
Stockholders' Equity | $ -8.23M | $ -40.84M | $ 215.32M | $ -22.48M |
Cash Flow | ||||
Free Cash Flow | $ -27.57M | $ -13.64M | $ -1.29M | $ -5.18M |
Operating Cash Flow | $ -26.98M | $ -13.21M | $ -1.08M | $ -4.83M |
Investing Cash Flow | $ -478.00K | $ -494.00K | $ -230.00M | $ -388.00K |
Financing Cash Flow | $ 29.04M | $ 12.09M | $ 232.15M | $ 4.70M |