Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 13.61M | C$ 11.78M | C$ 10.07M | C$ 3.63M | C$ 0.00 |
Gross Profit | C$ 9.31M | C$ 3.61M | C$ 2.98M | C$ 56.72K | C$ 4.77M |
Operating Income | C$ 3.10M | C$ -880.55K | C$ -1.56M | C$ -6.30M | C$ 1.50M |
EBITDA | C$ 3.25M | C$ -2.62M | C$ -938.92K | C$ -5.97M | C$ -2.14M |
Net Income | C$ 865.00K | C$ -4.13M | C$ -1.74M | C$ -6.78M | C$ -5.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.85M | C$ 1.47M | C$ 1.84M | C$ 1.08M | C$ 1.84M |
Total Assets | C$ 23.37M | C$ 15.96M | C$ 18.79M | C$ 18.97M | C$ 17.80M |
Total Debt | C$ 10.27M | C$ 6.15M | C$ 6.45M | C$ 3.81M | C$ 4.06M |
Net Debt | C$ 8.46M | C$ 4.68M | C$ 4.64M | C$ 2.74M | C$ 2.21M |
Total Liabilities | C$ 12.57M | C$ 8.50M | C$ 7.66M | C$ 9.23M | C$ 8.35M |
Stockholders' Equity | C$ 10.79M | C$ 7.46M | C$ 11.14M | C$ 9.74M | C$ 9.46M |
Cash Flow | |||||
Free Cash Flow | C$ -4.13M | C$ 781.46K | C$ 394.55K | C$ -5.85M | C$ -8.10M |
Operating Cash Flow | C$ 221.02K | C$ 1.38M | C$ 1.18M | C$ -4.62M | C$ -3.32M |
Investing Cash Flow | C$ -4.47M | C$ -571.37K | C$ -790.41K | C$ -1.20M | C$ -4.78M |
Financing Cash Flow | C$ 4.59M | C$ -1.15M | C$ 369.17K | C$ 5.06M | C$ 9.20M |