May 24 | Feb 24 | Nov 23 | Aug 23 | May 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 3.33M | C$ 2.99M | C$ 2.84M | C$ 3.55M | C$ 3.48M |
Gross Profit | C$ 435.53K | C$ 552.64K | C$ -198.31K | C$ 2.36M | C$ 500.18K |
EBIT | C$ -998.91K | C$ -842.79K | C$ -4.29M | C$ -1.35M | C$ -570.27K |
EBITDA | C$ -851.93K | C$ -755.36K | C$ -4.20M | C$ -1.22M | C$ -504.23K |
Net Income Common Stockholders | C$ -1.57M | C$ -1.20M | C$ -4.63M | C$ -1.49M | C$ -774.75K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 1.43M | C$ 1.97M | C$ 1.47M | C$ 1.73M | C$ 1.53M |
Total Assets | C$ 16.90M | C$ 18.10M | C$ 15.96M | C$ 18.84M | C$ 16.99M |
Total Debt | C$ 10.77M | C$ 10.33M | C$ 6.15M | C$ 6.00M | C$ 6.43M |
Net Debt | C$ 9.34M | C$ 8.36M | C$ 4.68M | C$ 4.27M | C$ 4.89M |
Total Liabilities | C$ 11.62M | C$ 11.24M | C$ 8.50M | C$ 7.12M | C$ 7.77M |
Stockholders Equity | C$ 5.28M | C$ 6.86M | C$ 7.46M | C$ 11.71M | C$ 9.23M |
Cash Flow | - | ||||
Free Cash Flow | C$ -413.78K | C$ -3.91M | C$ 96.00 | C$ 610.30K | C$ 256.93K |
Operating Cash Flow | C$ 118.82K | C$ -502.20K | C$ 46.19K | C$ 927.33K | C$ 264.22K |
Investing Cash Flow | C$ -532.60K | C$ -3.41M | C$ -17.34K | C$ -317.02K | C$ -7.29K |
Financing Cash Flow | C$ -132.57K | C$ 4.41M | C$ -289.25K | C$ -413.45K | C$ -225.40K |