Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 30.75M | $ 57.06M | $ 46.55M | $ 15.14M | $ 7.24M |
Gross Profit | $ 4.51M | $ 6.05M | $ 2.73M | $ 1.81M | $ 2.88M |
Operating Income | $ -14.59M | $ -77.77M | $ -33.14M | $ -17.70M | $ -3.39M |
EBITDA | $ -13.97M | $ -74.41M | $ -29.78M | $ -38.42M | $ -3.28M |
Net Income | $ -24.24M | $ -80.23M | $ -33.78M | $ -39.41M | $ -3.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 992.59K | $ 241.64K | $ 1.83M | $ 2.73M | $ 5.20M |
Total Assets | $ 26.65M | $ 51.66M | $ 104.50M | $ 35.81M | $ 12.65M |
Total Debt | $ 12.32M | $ 9.80M | $ 14.83M | $ 7.28M | $ 4.05M |
Net Debt | $ 11.33M | $ 9.55M | $ 13.00M | $ 4.56M | $ -1.15M |
Total Liabilities | $ 25.51M | $ 35.52M | $ 28.05M | $ 10.51M | $ 4.91M |
Stockholders' Equity | $ 1.15M | $ 16.14M | $ 76.45M | $ 25.30M | $ 7.74M |
Cash Flow | |||||
Free Cash Flow | $ -3.92M | $ -6.13M | $ -11.19M | $ -7.39M | $ -1.70M |
Operating Cash Flow | $ -3.84M | $ -5.92M | $ -10.68M | $ -7.39M | $ -1.70M |
Investing Cash Flow | $ -83.09K | $ -160.16K | $ -6.05M | $ 2.05M | $ 285.30K |
Financing Cash Flow | $ 3.91M | $ 6.19M | $ 15.78M | $ 2.86M | $ 4.74M |