Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
10.18T | 36.85B | 34.46B | 33.65B | 25.23B | 25.39B |
Gross Profit | |||||
2.37T | 6.82B | 6.81B | 6.72B | 5.38B | 5.79B |
EBIT | |||||
9.79B | 5.88B | 5.69B | 5.96B | 4.94B | 4.86B |
EBITDA | |||||
1.75T | 8.88B | 5.48B | 6.82B | 5.70B | 6.75B |
Net Income Common Stockholders | |||||
3.28T | 5.76B | 4.09B | 3.75B | 2.86B | 3.13B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
4.50B | 3.13B | 4.24B | 4.05B | 5.30B | 2.36B |
Total Assets | |||||
30.05B | 55.00B | 53.67B | 52.05B | 54.08B | 49.93B |
Total Debt | |||||
11.82B | 10.26B | 10.94B | 11.61B | 15.25B | 15.06B |
Net Debt | |||||
7.33B | 8.73B | 9.49B | 10.78B | 13.57B | 14.53B |
Total Liabilities | |||||
19.32B | 30.34B | 31.89B | 32.58B | 36.60B | 34.87B |
Stockholders Equity | |||||
10.73B | 22.79B | 21.78B | 19.46B | 17.47B | 15.05B |
Cash Flow | Free Cash Flow | ||||
3.76B | 5.38B | 6.32B | 3.45B | 8.43B | 109.00M |
Operating Cash Flow | |||||
9.44B | 6.64B | 6.61B | 3.69B | 8.61B | 2.04B |
Investing Cash Flow | |||||
-5.80B | -3.97B | -3.21B | 1.37B | -5.08B | -1.19B |
Financing Cash Flow | |||||
-2.30B | -2.58B | -2.79B | -5.91B | -2.39B | -1.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $5.62B | 3.68 | 28.91% | 11.26% | 3.39% | 46.79% | |
77 Outperform | $5.30B | 2.35 | 9.47% | 2.94% | -4.45% | ― | |
77 Outperform | $5.20B | 9.31 | 9.47% | 3.08% | -4.45% | 9.86% | |
64 Neutral | $45.46B | 15.79 | 9.55% | 3.59% | -18.00% | -7.54% | |
63 Neutral | $9.19B | 11.97 | 6.86% | 4.40% | 4.23% | -11.24% | |
59 Neutral | $7.46B | 4.43 | 39.65% | 6.62% | -3.14% | 563.59% | |
54 Neutral | $18.92B | 2,687.96 | 0.96% | 5.67% | 17.33% | -92.62% |