Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 456.97B | ¥ 505.98B | ¥ 430.16B | ¥ 311.12B | ¥ 315.39B |
Gross Profit | ¥ 42.32B | ¥ -157.00M | ¥ 32.71B | ¥ 22.79B | ¥ 20.06B |
Operating Income | ¥ 24.42B | ¥ -15.01B | ¥ 18.12B | ¥ 10.54B | ¥ 7.01B |
EBITDA | ¥ 36.88B | ¥ -2.03B | ¥ 21.34B | ¥ -5.29B | ¥ 10.33B |
Net Income | ¥ 26.99B | ¥ -15.83B | ¥ 15.19B | ¥ -12.63B | ¥ 7.99B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 307.28B | ¥ 102.07B | ¥ 61.24B | ¥ 68.80B | ¥ 106.99B |
Total Assets | ¥ 461.03B | ¥ 426.97B | ¥ 406.59B | ¥ 395.40B | ¥ 329.58B |
Total Debt | ¥ 23.60B | ¥ 23.60B | ¥ 29.09B | ¥ 45.62B | ¥ 45.75B |
Net Debt | ¥ -129.74B | ¥ -78.47B | ¥ -32.15B | ¥ -23.17B | ¥ -61.24B |
Total Liabilities | ¥ 435.57B | ¥ 420.89B | ¥ 384.28B | ¥ 379.64B | ¥ 292.84B |
Stockholders' Equity | ¥ 23.71B | ¥ 4.86B | ¥ 22.18B | ¥ 15.65B | ¥ 36.40B |
Cash Flow | |||||
Free Cash Flow | ¥ 55.97B | ¥ 58.86B | ¥ 41.37B | ¥ -27.73B | ¥ -22.95B |
Operating Cash Flow | ¥ 57.66B | ¥ 62.75B | ¥ 44.16B | ¥ -25.59B | ¥ -20.81B |
Investing Cash Flow | ¥ -4.18B | ¥ -1.57B | ¥ 7.89B | ¥ -3.79B | ¥ -2.25B |
Financing Cash Flow | ¥ -298.00M | ¥ -5.85B | ¥ -17.06B | ¥ -4.20B | ¥ 9.48B |