Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 96.11M | $ 95.74M | $ 94.61M | $ 88.42M | $ 82.87M |
Gross Profit | $ 96.11M | $ 95.74M | $ 94.61M | $ 88.42M | $ 82.87M |
Operating Income | $ -85.61M | $ 31.50M | $ 44.19M | $ 33.76M | $ 23.87M |
EBITDA | $ 0.00 | $ 34.30M | $ 39.91M | $ 37.26M | $ 28.13M |
Net Income | $ 23.67M | $ 25.00M | $ 28.78M | $ 26.43M | $ 19.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 591.64M | $ 630.17M | $ 688.46M | $ 819.01M | $ 663.15M |
Total Assets | $ 2.78B | $ 2.71B | $ 2.65B | $ 2.42B | $ 2.28B |
Total Debt | $ 118.52M | $ 40.80M | $ 201.57M | $ 25.86M | $ 11.11M |
Net Debt | $ 71.48M | $ 3.95M | $ 145.70M | $ -1.12M | $ -97.42M |
Total Liabilities | $ 2.56B | $ 2.52B | $ 2.48B | $ 2.21B | $ 2.08B |
Stockholders' Equity | $ 215.31M | $ 195.24M | $ 166.39M | $ 211.46M | $ 199.70M |
Cash Flow | |||||
Free Cash Flow | $ 26.19M | $ 30.42M | $ 34.62M | $ 35.09M | $ 27.79M |
Operating Cash Flow | $ 29.82M | $ 30.88M | $ 35.05M | $ 35.46M | $ 28.66M |
Investing Cash Flow | $ -57.72M | $ -82.38M | $ -252.62M | $ -242.48M | $ -495.85M |
Financing Cash Flow | $ 38.10M | $ 32.48M | $ 246.46M | $ 125.47M | $ 453.82M |