Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 95.74M | $ 94.61M | $ 88.42M | $ 82.87M | $ 79.90M |
Gross Profit | $ 95.74M | $ 94.61M | $ 88.42M | $ 82.87M | $ 79.90M |
Operating Income | $ 31.50M | $ 44.19M | $ 33.76M | $ 23.87M | $ 19.04M |
EBITDA | $ 34.30M | $ 39.91M | $ 37.26M | $ 28.13M | $ 23.48M |
Net Income | $ 25.00M | $ 28.78M | $ 26.43M | $ 19.26M | $ 15.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 630.17M | $ 688.46M | $ 819.01M | $ 663.15M | $ 405.99M |
Total Assets | $ 2.71B | $ 2.65B | $ 2.42B | $ 2.28B | $ 1.79B |
Total Debt | $ 40.80M | $ 201.57M | $ 25.86M | $ 11.11M | $ 12.17M |
Net Debt | $ 3.95M | $ 145.70M | $ -1.12M | $ -97.42M | $ -109.73M |
Total Liabilities | $ 2.52B | $ 2.48B | $ 2.21B | $ 2.08B | $ 1.61B |
Stockholders' Equity | $ 195.24M | $ 166.39M | $ 211.46M | $ 199.70M | $ 182.63M |
Cash Flow | |||||
Free Cash Flow | $ 30.42M | $ 34.62M | $ 35.09M | $ 27.79M | $ 25.52M |
Operating Cash Flow | $ 30.88M | $ 35.05M | $ 35.46M | $ 28.66M | $ 26.41M |
Investing Cash Flow | $ -82.38M | $ -252.62M | $ -242.48M | $ -495.85M | $ -32.71M |
Financing Cash Flow | $ 32.48M | $ 246.46M | $ 125.47M | $ 453.82M | $ -1.76M |