| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | CHF 46.49M | CHF 43.99M | CHF 41.27M | CHF 36.61M | CHF 36.13M |
| Gross Profit | CHF 39.64M | CHF 37.55M | CHF 36.07M | CHF 31.45M | CHF 30.86M |
| Operating Income | CHF 33.23M | CHF 31.44M | CHF 30.30M | CHF 26.11M | CHF 25.94M |
| EBITDA | CHF 57.68M | CHF 36.31M | CHF 30.39M | CHF 26.20M | CHF 26.03M |
| Net Income | CHF 44.66M | CHF 23.08M | CHF 16.01M | CHF 21.76M | CHF 27.43M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | CHF 13.79M | CHF 17.82M | CHF 15.79M | CHF 2.51M | CHF 3.57M |
| Total Assets | CHF 1.10B | CHF 1.07B | CHF 1.06B | CHF 913.13M | CHF 886.32M |
| Total Debt | CHF 455.29M | CHF 456.53M | CHF 536.28M | CHF 418.02M | CHF 395.30M |
| Net Debt | CHF 441.50M | CHF 438.71M | CHF 520.49M | CHF 415.51M | CHF 391.73M |
| Total Liabilities | CHF 554.35M | CHF 553.92M | CHF 636.06M | CHF 492.02M | CHF 469.65M |
| Stockholders' Equity | CHF 540.70M | CHF 517.61M | CHF 419.80M | CHF 421.11M | CHF 416.67M |
| Cash Flow | |||||
| Free Cash Flow | CHF 22.12M | CHF 20.30M | CHF 18.89M | CHF 18.91M | CHF 18.46M |
| Operating Cash Flow | CHF 22.25M | CHF 21.02M | CHF 19.27M | CHF 18.99M | CHF 18.62M |
| Investing Cash Flow | CHF -3.38M | CHF -13.97M | CHF -106.93M | CHF -25.45M | CHF -15.60M |
| Financing Cash Flow | CHF -22.90M | CHF -5.01M | CHF 100.93M | CHF 5.39M | CHF -1.39M |