| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | CHF 882.48M | CHF 934.28M | CHF 1.07B | CHF 1.14B | CHF 946.62M |
| Gross Profit | CHF 310.84M | CHF 320.60M | CHF 390.47M | CHF 405.32M | CHF 388.02M |
| Operating Income | CHF 42.17M | CHF 75.57M | CHF 135.97M | CHF 145.95M | CHF 141.13M |
| EBITDA | CHF 42.17M | CHF 147.80M | CHF 205.57M | CHF 210.85M | CHF 201.22M |
| Net Income | CHF -110.65M | CHF 67.66M | CHF 132.07M | CHF 121.13M | CHF 121.66M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | CHF 311.37M | CHF 406.01M | CHF 366.42M | CHF 293.24M | CHF 241.91M |
| Total Assets | CHF 1.70B | CHF 2.12B | CHF 2.07B | CHF 2.16B | CHF 2.04B |
| Total Debt | CHF 218.32M | CHF 321.35M | CHF 316.09M | CHF 307.68M | CHF 313.66M |
| Net Debt | CHF 41.95M | CHF 167.15M | CHF 183.13M | CHF 196.24M | CHF 192.65M |
| Total Liabilities | CHF 546.60M | CHF 686.15M | CHF 725.06M | CHF 776.40M | CHF 800.26M |
| Stockholders' Equity | CHF 1.15B | CHF 1.44B | CHF 1.35B | CHF 1.36B | CHF 1.22B |
| Cash Flow | |||||
| Free Cash Flow | CHF 102.67M | CHF 117.86M | CHF 125.63M | CHF 91.24M | CHF 126.12M |
| Operating Cash Flow | CHF 137.98M | CHF 148.54M | CHF 160.57M | CHF 127.47M | CHF 165.84M |
| Investing Cash Flow | CHF 76.50M | CHF -48.61M | CHF -84.23M | CHF -88.22M | CHF -651.95M |
| Financing Cash Flow | CHF -187.48M | CHF -81.30M | CHF -50.57M | CHF -47.82M | CHF 458.53M |