| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.07B | 3.05B | 3.11B | 2.74B | 1.90B |
| Gross Profit | 1.78B | 1.77B | 1.77B | 732.60M | 583.50M |
| EBITDA | 456.40M | 474.70M | 497.80M | 463.90M | 407.90M |
| Net Income | 219.00M | 241.30M | 266.00M | 266.70M | 243.80M |
Balance Sheet | |||||
| Total Assets | 2.51B | 2.61B | 2.55B | 2.57B | 1.84B |
| Cash, Cash Equivalents and Short-Term Investments | 209.80M | 224.60M | 227.50M | 221.50M | 286.00M |
| Total Debt | 374.60M | 559.60M | 672.80M | 699.20M | 6.80M |
| Total Liabilities | 893.90M | 1.05B | 1.17B | 1.27B | 388.70M |
| Stockholders Equity | 1.60B | 1.54B | 1.36B | 1.28B | 1.43B |
Cash Flow | |||||
| Free Cash Flow | 273.60M | 226.10M | 139.40M | 118.10M | 203.60M |
| Operating Cash Flow | 377.30M | 375.00M | 313.40M | 289.10M | 325.00M |
| Investing Cash Flow | -100.70M | -158.00M | -179.00M | -644.70M | -114.50M |
| Financing Cash Flow | -281.40M | -223.30M | -117.70M | 294.70M | -115.60M |