Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 276.50M | CHF 233.17M | CHF 321.73M | CHF 287.48M | CHF 253.66M |
Gross Profit | CHF 136.12M | CHF 121.80M | CHF 190.58M | CHF 177.26M | CHF 146.17M |
Operating Income | CHF -18.40M | CHF -5.83M | CHF 74.42M | CHF 76.78M | CHF 51.07M |
EBITDA | CHF 1.80M | CHF 5.02M | CHF 87.16M | CHF 91.49M | CHF 64.18M |
Net Income | CHF -28.88M | CHF -6.58M | CHF 63.58M | CHF 65.91M | CHF 44.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 54.39M | CHF 73.06M | CHF 123.03M | CHF 112.10M | CHF 91.93M |
Total Assets | CHF 346.97M | CHF 332.60M | CHF 357.98M | CHF 296.42M | CHF 269.19M |
Total Debt | CHF 0.00 | CHF 0.00 | CHF 0.00 | CHF 0.00 | CHF 13.74M |
Net Debt | CHF -54.39M | CHF -73.06M | CHF -123.03M | CHF -112.10M | CHF -48.19M |
Total Liabilities | CHF 55.07M | CHF 36.86M | CHF 53.83M | CHF 60.43M | CHF 73.14M |
Stockholders' Equity | CHF 291.90M | CHF 295.74M | CHF 304.14M | CHF 235.99M | CHF 196.05M |
Cash Flow | |||||
Free Cash Flow | CHF 11.22M | CHF -46.50M | CHF 18.30M | CHF 57.59M | CHF 39.09M |
Operating Cash Flow | CHF 37.23M | CHF -10.89M | CHF 49.51M | CHF 73.03M | CHF 53.31M |
Investing Cash Flow | CHF -53.40M | CHF -35.56M | CHF -34.26M | CHF -22.32M | CHF -49.08M |
Financing Cash Flow | CHF -1.99M | CHF 0.00 | CHF -3.35M | CHF 0.00 | CHF -1.94M |