| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 391.87M | € 338.69M | € 320.37M | € 280.98M | € 282.13M |
| Gross Profit | € 64.32M | € 39.27M | € 4.77M | € 51.99M | € 99.70M |
| Operating Income | € 7.41M | € -7.36M | € -36.47M | € 12.61M | € 64.17M |
| EBITDA | € 44.42M | € 28.42M | € -22.15M | € 35.72M | € 83.35M |
| Net Income | € -21.31M | € -19.56M | € -51.44M | € 7.77M | € 47.26M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 74.53M | € 68.28M | € 95.71M | € 37.53M | € 136.30M |
| Total Assets | € 825.31M | € 756.58M | € 689.09M | € 575.78M | € 595.04M |
| Total Debt | € 130.46M | € 94.12M | € 113.66M | € 21.22M | € 18.00M |
| Net Debt | € 55.93M | € 25.84M | € 17.96M | € -16.31M | € -118.30M |
| Total Liabilities | € 484.98M | € 399.33M | € 307.86M | € 154.10M | € 173.87M |
| Stockholders' Equity | € 340.33M | € 357.24M | € 381.23M | € 421.68M | € 421.17M |
| Cash Flow | |||||
| Free Cash Flow | € -30.44M | € 2.43M | € -20.25M | € -69.64M | € -16.61M |
| Operating Cash Flow | € 78.02M | € 89.40M | € 36.48M | € 5.46M | € 57.35M |
| Investing Cash Flow | € -112.44M | € -91.02M | € -59.51M | € -78.44M | € -80.84M |
| Financing Cash Flow | € 34.01M | € -25.32M | € 84.55M | € -26.87M | € 130.93M |