Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 483.90M | CHF 486.60M | CHF 477.10M | CHF 457.30M | CHF 351.30M |
Gross Profit | CHF 159.70M | CHF 157.70M | CHF 175.40M | CHF 181.20M | CHF 121.10M |
Operating Income | CHF 12.90M | CHF 16.00M | CHF 19.60M | CHF 59.90M | CHF 18.10M |
EBITDA | CHF 67.30M | CHF 71.40M | CHF 68.30M | CHF 110.60M | CHF 60.90M |
Net Income | CHF -7.40M | CHF 300.00K | CHF 11.60M | CHF 44.00M | CHF 9.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 96.20M | CHF 130.60M | CHF 316.80M | CHF 210.00M | CHF 46.20M |
Total Assets | CHF 954.20M | CHF 1.01B | CHF 1.11B | CHF 974.40M | CHF 789.90M |
Total Debt | CHF 323.40M | CHF 349.70M | CHF 473.50M | CHF 320.90M | CHF 332.30M |
Net Debt | CHF 227.20M | CHF 219.10M | CHF 160.00M | CHF 111.10M | CHF 317.50M |
Total Liabilities | CHF 507.50M | CHF 532.40M | CHF 601.10M | CHF 440.50M | CHF 456.50M |
Stockholders' Equity | CHF 436.40M | CHF 465.40M | CHF 504.80M | CHF 533.90M | CHF 333.40M |
Cash Flow | |||||
Free Cash Flow | CHF 38.10M | CHF 3.20M | CHF 9.00M | CHF 55.40M | CHF 7.50M |
Operating Cash Flow | CHF 86.60M | CHF 56.10M | CHF 47.60M | CHF 87.30M | CHF 50.60M |
Investing Cash Flow | CHF -51.50M | CHF -80.60M | CHF -57.00M | CHF -3.30M | CHF 4.40M |
Financing Cash Flow | CHF -48.60M | CHF -153.80M | CHF 116.10M | CHF 111.60M | CHF -42.90M |