| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.53B | 6.57B | 6.72B | 6.22B | 5.41B |
| Gross Profit | 2.31B | 2.16B | 1.95B | 2.44B | 2.11B |
| EBITDA | 1.31B | 1.54B | 1.53B | 2.12B | 1.38B |
| Net Income | 949.00M | 636.00M | 654.00M | 1.22B | 2.94B |
Balance Sheet | |||||
| Total Assets | 18.97B | 19.73B | 16.85B | 17.36B | 16.46B |
| Cash, Cash Equivalents and Short-Term Investments | 719.00M | 1.71B | 1.67B | 2.22B | 3.18B |
| Total Debt | 4.18B | 5.12B | 3.13B | 2.59B | 2.75B |
| Total Liabilities | 9.78B | 10.35B | 7.34B | 6.69B | 6.64B |
| Stockholders Equity | 9.13B | 9.33B | 9.45B | 10.60B | 9.75B |
Cash Flow | |||||
| Free Cash Flow | -204.00M | -143.00M | -263.00M | -833.00M | -126.00M |
| Operating Cash Flow | 1.17B | 1.27B | 1.39B | 1.04B | 1.22B |
| Investing Cash Flow | -732.00M | -2.92B | -1.10B | -991.00M | 1.02B |
| Financing Cash Flow | -755.00M | 1.28B | -152.00M | -286.00M | -1.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | CHF225.91B | 19.51 | ― | 3.18% | 7.62% | -18.33% | |
75 Outperform | $30.69B | 33.27 | 4.82% | 0.44% | 0.39% | -12.46% | |
75 Outperform | CHF5.09B | 37.60 | 10.07% | 1.43% | 17.34% | 18.15% | |
74 Outperform | CHF4.37B | 27.32 | 15.79% | 0.51% | 0.77% | 16.70% | |
59 Neutral | $26.93B | 134.75 | 2.64% | 1.02% | ― | ― | |
56 Neutral | CHF35.94B | 38.51 | ― | 0.75% | 5.93% | 29.83% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
Lonza reported strong 2025 results, with sales rising 21.7% at constant exchange rates to CHF 6.5 billion and Core EBITDA increasing to CHF 2.1 billion, lifting the margin to 31.6% and surpassing its CDMO guidance. Growth was driven by robust demand across key technology platforms and a better‑than‑expected contribution from the newly acquired Vacaville mammalian drug substance facility, now fully integrated and already secured with a fifth major commercial contract. The group’s new “One Lonza” operating model, launched in April 2025, streamlined the business into three platforms and reinforced group functions, which the company says is already improving customer experience, productivity and collaboration, while a strengthened enterprise account and strategy/M&A setup underpins its pure‑play CDMO focus. Lonza continued to invest heavily with CHF 1.3 billion in capex to expand biologics, drug product, bioconjugates and cell and gene capacities, progressed the carve‑out of its Capsules & Health Ingredients unit (treated as a discontinued operation) and delivered modest growth and margin improvement in that business. The company also reported that it has already exceeded its 2030 intensity reduction targets for greenhouse gas emissions and waste, expanded renewable energy sourcing, proposed a 25% dividend increase to CHF 5.00 per share, and guided for 2026 constant‑currency sales growth of 11–12% and a Core EBITDA margin above 32%, despite expected currency headwinds.
The most recent analyst rating on (CH:LONN) stock is a Buy with a CHF670.00 price target. To see the full list of analyst forecasts on Lonza Group Ltd stock, see the CH:LONN Stock Forecast page.