| Dec 25 | Dec 24 | Mar 24 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 361.10M | € 313.70M | € 317.14M | € 294.36M | € 142.61M |
| Gross Profit | € 116.96M | € 130.90M | € 235.65M | € 206.37M | € 88.69M |
| Operating Income | € 27.60M | € 25.10M | € 13.69M | € -7.05M | € 6.59M |
| EBITDA | € 54.90M | € 43.20M | € 31.02M | € 2.89M | € 1.69M |
| Net Income | € 11.68M | € 15.70M | € 6.96M | € -15.14M | € -9.57M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 69.30M | € 43.20M | € 108.40M | € 126.40M | € 115.23M |
| Total Assets | € 481.20M | € 456.75M | € 466.83M | € 487.74M | € 407.13M |
| Total Debt | € 15.00M | € 5.50M | € 16.42M | € 14.36M | € 6.96M |
| Net Debt | € -54.30M | € -37.70M | € -83.58M | € -104.13M | € -102.71M |
| Total Liabilities | € 424.30M | € 405.98M | € 423.50M | € 475.77M | € 344.07M |
| Stockholders' Equity | € 56.90M | € 14.70M | € 42.74M | € 11.39M | € 62.51M |
| Cash Flow | |||||
| Free Cash Flow | € 30.40M | € -700.00K | € -38.50M | € 54.31M | € 149.00K |
| Operating Cash Flow | € 52.90M | € 24.40M | € -15.35M | € 73.08M | € 7.62M |
| Investing Cash Flow | € -19.10M | € -37.30M | € -16.82M | € -30.12M | € -15.59M |
| Financing Cash Flow | € -30.10M | € -43.90M | € 13.14M | € -33.01M | € -20.34M |