| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | CHF 514.20M | CHF 527.11M | CHF 556.34M | CHF 664.41M | CHF 640.06M |
| Gross Profit | CHF 331.66M | CHF 325.38M | CHF 344.67M | CHF 161.92M | CHF 156.82M |
| Operating Income | CHF 71.80M | CHF 77.81M | CHF 83.85M | CHF 105.22M | CHF 99.34M |
| EBITDA | CHF 94.36M | CHF 103.80M | CHF 106.64M | CHF 129.34M | CHF 122.69M |
| Net Income | CHF 55.90M | CHF 62.50M | CHF 66.35M | CHF 82.78M | CHF 80.60M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | CHF 216.04M | CHF 204.10M | CHF 140.27M | CHF 79.31M | CHF 68.50M |
| Total Assets | CHF 600.84M | CHF 591.30M | CHF 544.03M | CHF 549.65M | CHF 546.96M |
| Total Debt | CHF 10.25M | CHF 9.31M | CHF 7.06M | CHF 8.48M | CHF 22.40M |
| Net Debt | CHF -205.79M | CHF -194.79M | CHF -133.21M | CHF -70.83M | CHF -46.09M |
| Total Liabilities | CHF 108.31M | CHF 119.10M | CHF 133.22M | CHF 155.46M | CHF 201.53M |
| Stockholders' Equity | CHF 492.53M | CHF 472.21M | CHF 410.81M | CHF 394.19M | CHF 345.43M |
| Cash Flow | |||||
| Free Cash Flow | CHF 39.81M | CHF 75.68M | CHF 89.42M | CHF 45.45M | CHF -3.45M |
| Operating Cash Flow | CHF 54.10M | CHF 92.01M | CHF 113.23M | CHF 71.81M | CHF 47.69M |
| Investing Cash Flow | CHF -13.80M | CHF -14.64M | CHF -22.17M | CHF -23.13M | CHF -48.74M |
| Financing Cash Flow | CHF -18.56M | CHF -15.77M | CHF -20.46M | CHF -34.01M | CHF -29.50M |