| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 137.20M | 145.12M | 132.03M | 94.95M | 80.84M |
| Gross Profit | 122.85M | 109.90M | 109.22M | 86.11M | 79.00M |
| EBITDA | 21.82M | 23.27M | 24.45M | 21.64M | 21.72M |
| Net Income | 20.01M | 20.46M | 21.15M | 18.63M | 18.25M |
Balance Sheet | |||||
| Total Assets | 8.26B | 7.23B | 6.89B | 6.66B | 6.45B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 853.49M | 1.04B | 1.19B | 1.28B |
| Total Debt | 1.35B | 922.95M | 977.57M | 1.04B | 1.18B |
| Total Liabilities | 7.71B | 6.69B | 6.36B | 6.14B | 5.94B |
| Stockholders Equity | 555.39M | 543.97M | 531.98M | 519.47M | 509.07M |
Cash Flow | |||||
| Free Cash Flow | -5.44M | -505.80M | -407.25M | -419.84M | 28.18M |
| Operating Cash Flow | 14.66M | -504.14M | -405.40M | -418.88M | 28.18M |
| Investing Cash Flow | 180.61M | -21.48M | -14.13M | -15.26M | 0.00 |
| Financing Cash Flow | 843.24M | 340.80M | 271.05M | 343.26M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | CHF282.11M | 7.66 | ― | 1.51% | 2.43% | 9.82% | |
70 Outperform | CHF260.58M | 15.26 | ― | 3.31% | -9.68% | -13.74% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
55 Neutral | CHF298.87M | 14.54 | 3.49% | 2.97% | 4.84% | -10.41% | |
47 Neutral | CHF272.83M | -7.17 | ― | 21.87% | -4.06% | -109.73% |