Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 3.92B | CHF 3.75B | CHF 4.01B | CHF 3.83B | CHF 3.48B |
Gross Profit | CHF 1.09B | CHF 387.60M | CHF 374.13M | CHF 350.55M | CHF 349.41M |
Operating Income | CHF 204.35M | CHF 191.28M | CHF 192.98M | CHF 186.33M | CHF 202.25M |
EBITDA | CHF 331.31M | CHF 306.92M | CHF 290.46M | CHF 300.33M | CHF 302.78M |
Net Income | CHF 182.95M | CHF 173.60M | CHF 165.13M | CHF 167.68M | CHF 172.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 129.68M | CHF 116.16M | CHF 93.93M | CHF 164.98M | CHF 59.78M |
Total Assets | CHF 3.07B | CHF 2.99B | CHF 2.66B | CHF 2.62B | CHF 2.26B |
Total Debt | CHF 235.89M | CHF 236.04M | CHF 686.49M | CHF 672.65M | CHF 640.63M |
Net Debt | CHF 106.21M | CHF 119.88M | CHF 592.56M | CHF 507.67M | CHF 580.85M |
Total Liabilities | CHF 1.52B | CHF 1.52B | CHF 1.41B | CHF 1.38B | CHF 1.21B |
Stockholders' Equity | CHF 1.55B | CHF 1.47B | CHF 1.25B | CHF 1.23B | CHF 1.05B |
Cash Flow | |||||
Free Cash Flow | CHF 192.34M | CHF 149.34M | CHF 166.51M | CHF 273.02M | CHF 168.67M |
Operating Cash Flow | CHF 264.70M | CHF 225.71M | CHF 236.87M | CHF 333.10M | CHF 224.36M |
Investing Cash Flow | CHF -151.08M | CHF -124.17M | CHF -130.62M | CHF -88.34M | CHF -115.84M |
Financing Cash Flow | CHF -100.22M | CHF -79.05M | CHF -177.21M | CHF -139.53M | CHF -139.30M |