Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 0.00 | CHF 9.44M | CHF 15.54M | CHF 9.88M | CHF 7.54M |
Gross Profit | CHF 0.00 | CHF -2.58M | CHF -8.89M | CHF -15.57M | CHF -2.24M |
Operating Income | CHF 788.70K | CHF -24.03M | CHF -23.36M | CHF -42.03M | CHF -21.30M |
EBITDA | CHF 3.70M | CHF -98.36M | CHF -34.52M | CHF -31.82M | CHF -20.60M |
Net Income | CHF 1.04M | CHF -105.23M | CHF -43.37M | CHF -41.27M | CHF -29.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 6.75M | CHF 5.84M | CHF 5.14M | CHF 11.00M | CHF 19.67M |
Total Assets | CHF 7.54M | CHF 9.83M | CHF 131.01M | CHF 156.17M | CHF 166.89M |
Total Debt | CHF 0.00 | CHF 0.00 | CHF 15.06M | CHF 10.84M | CHF 9.02M |
Net Debt | CHF -6.75M | CHF -5.84M | CHF 9.91M | CHF -161.30K | CHF -10.65M |
Total Liabilities | CHF 945.30K | CHF 4.28M | CHF 24.77M | CHF 24.40M | CHF 21.80M |
Stockholders' Equity | CHF 6.60M | CHF 5.55M | CHF 106.24M | CHF 131.77M | CHF 145.09M |
Cash Flow | |||||
Free Cash Flow | CHF -2.44M | CHF -9.72M | CHF -21.13M | CHF -33.57M | CHF -28.97M |
Operating Cash Flow | CHF -2.44M | CHF -9.25M | CHF -18.88M | CHF -29.79M | CHF -23.36M |
Investing Cash Flow | CHF 3.52M | CHF 15.95M | CHF -1.76M | CHF -4.64M | CHF -5.60M |
Financing Cash Flow | CHF -163.10K | CHF -5.97M | CHF 14.77M | CHF 25.72M | CHF 8.86M |