| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 284.60M | 286.70M | 297.30M | 297.40M | 291.50M | 281.00M |
| Gross Profit | 133.30M | 133.30M | 141.40M | 135.40M | 135.60M | 131.90M |
| EBITDA | 15.40M | 13.80M | 31.30M | 25.90M | 28.80M | 25.20M |
| Net Income | 3.00M | 3.70M | 17.40M | 11.00M | 13.50M | 6.50M |
Balance Sheet | ||||||
| Total Assets | 190.50M | 189.90M | 197.20M | 201.80M | 194.70M | 203.10M |
| Cash, Cash Equivalents and Short-Term Investments | 29.50M | 18.60M | 24.70M | 26.60M | 29.50M | 31.80M |
| Total Debt | 0.00 | 0.00 | 0.00 | 10.00M | 0.00 | 19.00M |
| Total Liabilities | 118.30M | 115.50M | 118.50M | 128.40M | 114.70M | 132.00M |
| Stockholders Equity | 72.20M | 74.40M | 78.70M | 73.40M | 80.00M | 71.10M |
Cash Flow | ||||||
| Free Cash Flow | 27.50M | 15.60M | 16.30M | -3.20M | -100.00K | 34.40M |
| Operating Cash Flow | 29.90M | 20.00M | 32.50M | 10.20M | 11.60M | 45.10M |
| Investing Cash Flow | -11.70M | -15.50M | -16.20M | -14.00M | 5.20M | -10.00M |
| Financing Cash Flow | -9.50M | -10.80M | -17.20M | 2.20M | -19.00M | -21.10M |