| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 292.10M | 286.70M | 297.30M | 297.40M | 291.50M |
| Gross Profit | 140.70M | 133.30M | 141.40M | 135.40M | 135.60M |
| EBITDA | 34.20M | 13.80M | 31.30M | 25.90M | 28.80M |
| Net Income | 15.10M | 3.70M | 17.40M | 11.00M | 13.50M |
Balance Sheet | |||||
| Total Assets | 199.60M | 189.90M | 197.20M | 201.80M | 194.70M |
| Cash, Cash Equivalents and Short-Term Investments | 29.60M | 18.60M | 24.70M | 26.60M | 29.50M |
| Total Debt | 0.00 | 0.00 | 0.00 | 10.00M | 0.00 |
| Total Liabilities | 119.70M | 115.50M | 118.50M | 128.40M | 114.70M |
| Stockholders Equity | 79.90M | 74.40M | 78.70M | 73.40M | 80.00M |
Cash Flow | |||||
| Free Cash Flow | 31.60M | 15.60M | 16.30M | -3.20M | -100.00K |
| Operating Cash Flow | 32.60M | 20.00M | 32.50M | 10.20M | 11.60M |
| Investing Cash Flow | -10.80M | -15.50M | -16.20M | -14.00M | 5.20M |
| Financing Cash Flow | -10.40M | -10.80M | -17.20M | 2.20M | -19.00M |