Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -252.00K | $ -235.00K | $ -93.00K | $ -98.00K | $ -81.00K |
Operating Income | $ -50.72M | $ -43.55M | $ -28.60M | $ -17.41M | $ -17.83M |
EBITDA | $ -25.51M | $ -21.13M | $ -13.38M | $ -5.99M | $ -3.50M |
Net Income | $ -25.79M | $ 757.00K | $ -10.29M | $ -10.07M | $ -6.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 29.92M | $ 41.56M | $ 54.72M | $ 5.19M | $ 2.89M |
Total Assets | $ 35.16M | $ 50.42M | $ 59.14M | $ 7.12M | $ 7.46M |
Total Debt | $ 1.24M | $ 1.48M | $ 0.00 | $ 12.85M | $ 6.90M |
Net Debt | $ -28.68M | $ -40.08M | $ -54.72M | $ 7.66M | $ 4.01M |
Total Liabilities | $ 10.69M | $ 10.18M | $ 7.86M | $ 75.30M | $ 65.88M |
Stockholders' Equity | $ 24.47M | $ 40.25M | $ 51.27M | $ -68.18M | $ -58.42M |
Cash Flow | |||||
Free Cash Flow | $ -16.16M | $ -18.70M | $ -3.66M | $ -3.44M | $ -3.24M |
Operating Cash Flow | $ -16.02M | $ -18.53M | $ -3.63M | $ -3.43M | $ -3.10M |
Investing Cash Flow | $ -147.00K | $ -171.00K | $ -27.00K | $ -10.00K | $ -144.00K |
Financing Cash Flow | $ 4.52M | $ 5.55M | $ 53.20M | $ 5.76M | $ 2.79M |