Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 866.38M | $ 782.45M | $ 688.29M | $ 633.06M |
Gross Profit | $ 636.16M | $ 568.51M | $ 492.63M | $ 424.35M |
Operating Income | $ -23.93M | $ 51.92M | $ -144.68M | $ 76.98M |
EBITDA | $ 114.37M | $ 216.00M | $ -144.68M | $ 171.81M |
Net Income | $ -92.48M | $ 38.41M | $ -248.92M | $ -16.88M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 195.57M | $ 323.79M | $ 182.54M | $ 162.12M |
Total Assets | $ 3.05B | $ 3.35B | $ 3.24B | $ 3.20B |
Total Debt | $ 833.09M | $ 841.86M | $ 852.79M | $ 1.32B |
Net Debt | $ 637.52M | $ 518.07M | $ 670.25M | $ 1.16B |
Total Liabilities | $ 1.25B | $ 1.29B | $ 1.35B | $ 1.81B |
Stockholders' Equity | $ 1.78B | $ 2.05B | $ 1.87B | $ 1.37B |
Cash Flow | ||||
Free Cash Flow | $ 195.00M | $ 151.96M | $ 88.97M | $ 73.28M |
Operating Cash Flow | $ 250.03M | $ 199.91M | $ 127.33M | $ 103.94M |
Investing Cash Flow | $ -55.03M | $ -76.29M | $ -48.60M | $ -30.67M |
Financing Cash Flow | $ -323.03M | $ 17.88M | $ -58.44M | $ -4.42M |