Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -542.00 | C$ -731.00 | C$ -846.00 | C$ -1.10K | C$ -1.69K |
Operating Income | C$ -910.80K | C$ -1.94M | C$ -2.40M | C$ -1.23M | C$ -1.65M |
EBITDA | C$ -5.25M | C$ -1.94M | C$ -2.35M | C$ -1.22M | C$ -3.51M |
Net Income | C$ -5.27M | C$ -2.73M | C$ -2.36M | C$ -4.27M | C$ -3.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 11.98K | C$ 102.06K | C$ 562.84K | C$ 134.53K | C$ 161.16K |
Total Assets | C$ 2.80M | C$ 6.74M | C$ 6.64M | C$ 5.03M | C$ 7.09M |
Total Debt | C$ 40.00K | C$ 100.00K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ 28.02K | C$ -2.06K | C$ -562.84K | C$ -134.53K | C$ -161.16K |
Total Liabilities | C$ 711.76K | C$ 477.51K | C$ 642.27K | C$ 199.08K | C$ 195.54K |
Stockholders' Equity | C$ 2.09M | C$ 6.26M | C$ 6.00M | C$ 4.83M | C$ 6.89M |
Cash Flow | |||||
Free Cash Flow | C$ -599.64K | C$ -2.86M | C$ -2.20M | C$ -1.03M | C$ -2.10M |
Operating Cash Flow | C$ -599.64K | C$ -1.65M | C$ -1.75M | C$ -866.41K | C$ -656.67K |
Investing Cash Flow | C$ 44.77K | C$ -1.20M | C$ -437.56K | C$ -200.98K | C$ -675.74K |
Financing Cash Flow | C$ 464.80K | C$ 2.39M | C$ 2.62M | C$ 1.04M | C$ 1.44M |