Jun 11 | Mar 11 | Dec 10 | Sep 10 | Jun 10 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
EBIT | $ -1.53M | $ -115.18K | $ -347.96K | $ -133.87K | $ -1.20M |
EBITDA | $ -1.53M | $ -108.93K | $ -341.71K | $ -127.62K | $ -1.19M |
Net Income Common Stockholders | $ -731.53K | $ -121.10K | $ -265.60K | $ -135.34K | $ -1.49M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 25.08K | $ 109.00 | $ 18.00 | $ 112.00 | $ 820.00 |
Total Assets | $ 298.11K | $ 281.86K | $ 309.54K | $ 346.29K | $ 371.63K |
Total Debt | $ 205.00K | $ 205.00K | $ 0.00 | $ 209.96K | $ 205.00K |
Net Debt | $ 179.92K | $ 204.89K | $ -18.00 | $ 209.85K | $ 204.18K |
Total Liabilities | $ 3.74M | $ 1.20M | $ 1.26M | $ 1.16M | $ 1.06M |
Stockholders Equity | $ -3.44M | $ -918.23K | $ -945.46K | $ -814.79K | $ -686.21K |
Cash Flow | - | ||||
Free Cash Flow | $ -322.88K | $ -79.23K | $ -3.09K | $ -9.12K | $ -9.15K |
Operating Cash Flow | $ -322.88K | $ -79.23K | $ -3.09K | $ -9.12K | $ -9.15K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 347.85K | $ 79.32K | $ 3.00K | $ 8.41K | $ 3.50K |