Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 322.56B | ¥ 303.03B | ¥ 279.31B | ¥ 245.42B | ¥ 266.75B |
Gross Profit | ¥ 109.81B | ¥ 101.96B | ¥ 90.20B | ¥ 83.95B | ¥ 117.81B |
Operating Income | ¥ 28.99B | ¥ 27.16B | ¥ 22.23B | ¥ 25.14B | ¥ 27.06B |
EBITDA | ¥ 44.05B | ¥ 43.18B | ¥ 34.83B | ¥ 37.85B | ¥ 37.29B |
Net Income | ¥ 20.87B | ¥ 19.89B | ¥ 14.77B | ¥ 18.05B | ¥ 17.68B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 56.76B | ¥ 44.30B | ¥ 32.17B | ¥ 59.00B | ¥ 73.47B |
Total Assets | ¥ 319.17B | ¥ 292.16B | ¥ 239.09B | ¥ 236.60B | ¥ 238.98B |
Total Debt | ¥ 36.55B | ¥ 27.04B | ¥ 1.85B | ¥ 1.98B | ¥ 6.56B |
Net Debt | ¥ -20.20B | ¥ -17.26B | ¥ -30.32B | ¥ -33.02B | ¥ -28.01B |
Total Liabilities | ¥ 104.10B | ¥ 91.07B | ¥ 56.41B | ¥ 53.14B | ¥ 56.24B |
Stockholders' Equity | ¥ 205.18B | ¥ 191.75B | ¥ 174.11B | ¥ 175.38B | ¥ 175.37B |
Cash Flow | |||||
Free Cash Flow | ¥ 10.99B | ¥ -6.84B | ¥ -7.41B | ¥ 8.81B | ¥ 19.11B |
Operating Cash Flow | ¥ 39.10B | ¥ 24.35B | ¥ 19.31B | ¥ 22.33B | ¥ 30.45B |
Investing Cash Flow | ¥ -28.32B | ¥ -35.31B | ¥ -20.33B | ¥ 3.64B | ¥ -32.07B |
Financing Cash Flow | ¥ 2.25B | ¥ 16.85B | ¥ -20.00B | ¥ -25.17B | ¥ -7.63B |