| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 19.63M | $ 14.92M | $ 9.83M | $ 26.54M | $ 11.24M |
| Gross Profit | $ -40.04M | $ -59.21M | $ 9.83M | $ 26.46M | $ 11.24M |
| Operating Income | $ -62.18M | $ -88.73M | $ -56.16M | $ -28.16M | $ -28.38M |
| EBITDA | $ -56.83M | $ -85.89M | $ -56.19M | $ -8.52M | $ -27.93M |
| Net Income | $ -60.48M | $ -86.88M | $ -61.23M | $ -336.00K | $ -28.35M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 18.83M | $ 77.61M | $ 52.00M | $ 162.64M | $ 55.39M |
| Total Assets | $ 30.46M | $ 89.55M | $ 72.15M | $ 312.60M | $ 188.45M |
| Total Debt | $ 2.48M | $ 3.12M | $ 40.16M | $ 0.00 | $ 0.00 |
| Net Debt | $ -15.43M | $ -74.48M | $ 15.97M | $ -162.64M | $ -55.39M |
| Total Liabilities | $ 58.37M | $ 63.02M | $ 214.82M | $ 140.89M | $ 197.68M |
| Stockholders' Equity | $ -27.91M | $ 26.53M | $ -157.06M | $ 171.71M | $ -9.23M |
| Cash Flow | |||||
| Free Cash Flow | $ -60.04M | $ -82.31M | $ -12.23M | $ -39.20M | $ -27.45M |
| Operating Cash Flow | $ -59.92M | $ -81.18M | $ -7.57M | $ -37.33M | $ -27.01M |
| Investing Cash Flow | $ -123.00K | $ 72.41M | $ -32.56M | $ -1.87M | $ -440.00K |
| Financing Cash Flow | $ 344.00K | $ 62.18M | $ 35.77M | $ 15.96M | $ 72.26M |