Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 25.18M | $ 2.55M | $ 244.90K | $ 310.25K | $ 1.01M |
Gross Profit | $ 24.11M | $ 1.85M | $ -799.00 | $ -8.15M | $ -4.14M |
Operating Income | $ -24.08M | $ -29.70M | $ -20.94M | $ -13.69M | $ -7.73M |
EBITDA | $ -23.01M | $ -29.16M | $ -20.69M | $ -13.55M | $ -7.56M |
Net Income | $ -22.29M | - | $ -19.41M | $ -13.48M | $ -7.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 39.49M | $ 41.42M | $ 34.89M | $ 32.67M | $ 9.89M |
Total Assets | $ 58.73M | $ 50.09M | $ 41.33M | $ 34.62M | $ 11.11M |
Total Debt | $ 2.24M | $ 2.56M | $ 2.87M | $ 318.16K | $ 3.38M |
Net Debt | $ -12.46M | $ -7.04M | $ -32.01M | $ -32.35M | $ -523.07K |
Total Liabilities | $ 36.13M | $ 38.31M | $ 9.96M | $ 6.42M | $ 4.27M |
Stockholders' Equity | $ 22.60M | $ 11.79M | $ 31.37M | $ 28.20M | $ 6.84M |
Cash Flow | |||||
Free Cash Flow | $ -27.64M | $ 1.56M | $ -18.01M | $ -10.60M | $ -6.82M |
Operating Cash Flow | $ -25.60M | $ 4.92M | $ -16.81M | $ -10.05M | $ -6.82M |
Investing Cash Flow | $ 5.11M | $ -35.07M | $ -1.20M | $ 5.44M | $ -3.00M |
Financing Cash Flow | $ 25.58M | $ 4.87M | $ 20.23M | $ 33.38M | $ 9.18M |