Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 211.48M | $ 656.32M | $ 771.14M | $ 68.58M | $ 1.42B |
Gross Profit | $ -240.78M | $ 231.98M | $ 440.83M | $ 5.79M | $ -516.00M |
Operating Income | $ -410.88M | $ 43.25M | $ 282.38M | $ -38.89M | $ -1.05B |
EBITDA | $ -330.11M | $ 84.51M | $ 285.16M | $ -34.11M | $ -1.02B |
Net Income | $ -414.15M | $ 70.40M | $ 308.44M | $ -32.95M | $ -1.03B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 96.15M | $ 105.65M | $ 421.67M | $ 69.50M | $ 527.61M |
Total Assets | $ 493.30M | $ 690.00M | $ 884.74M | $ 158.76M | $ 991.43M |
Total Debt | $ 1.43M | $ 1.45M | $ 2.56M | $ 5.83M | $ 113.30M |
Net Debt | $ -94.73M | $ -100.85M | $ -419.11M | $ -54.11M | $ -403.31M |
Total Liabilities | $ 145.11M | $ 77.86M | $ 341.44M | $ 92.50M | $ 298.63M |
Stockholders' Equity | $ 348.19M | $ 612.13M | $ 543.31M | $ 66.26M | $ 692.79M |
Cash Flow | |||||
Free Cash Flow | $ -126.93M | $ -201.82M | $ 196.23M | $ 6.15M | $ -288.44M |
Operating Cash Flow | $ -123.62M | $ -183.94M | $ 201.86M | $ 6.48M | $ -280.06M |
Investing Cash Flow | $ 39.63M | - | $ 846.22K | - | $ -16.33M |
Financing Cash Flow | $ 90.00M | $ -56.59M | $ 138.93M | $ -17.15M | $ 277.95M |