Want to see CAN full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 529.74M | $ 269.32M | $ 211.48M | ¥ 4.46B | ¥ 4.91B |
| Gross Profit | $ 41.16M | $ -84.32M | $ -240.78M | ¥ 1.58B | ¥ 2.81B |
| Operating Income | $ -112.23M | $ -227.13M | $ -410.88M | ¥ 348.20M | ¥ 1.80B |
| EBITDA | $ -75.22M | $ -143.33M | $ -330.11M | ¥ 526.74M | ¥ 1.82B |
| Net Income | $ -210.27M | $ -249.75M | $ -414.15M | ¥ 478.84M | ¥ 1.96B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 80.78M | $ 96.49M | $ 96.15M | ¥ 695.83M | ¥ 2.68B |
| Total Assets | $ 602.88M | $ 463.01M | $ 493.30M | ¥ 4.69B | ¥ 5.63B |
| Total Debt | $ 54.90M | $ 94.99M | $ 1.43M | ¥ 25.73M | ¥ 31.07M |
| Net Debt | $ -25.88M | $ -1.50M | $ -94.73M | ¥ -670.10M | ¥ -2.65B |
| Total Liabilities | $ 165.52M | $ 196.76M | $ 145.11M | ¥ 529.62M | ¥ 2.17B |
| Stockholders' Equity | $ 437.37M | $ 266.25M | $ 348.19M | ¥ 4.16B | ¥ 3.46B |
| Cash Flow | |||||
| Free Cash Flow | $ 0.00 | $ -218.57M | $ -126.93M | ¥ -12.49B | ¥ 1.25B |
| Operating Cash Flow | $ 0.00 | $ -199.26M | $ -123.62M | ¥ -11.83B | ¥ 1.29B |
| Investing Cash Flow | $ 0.00 | $ 60.97M | $ 39.63M | ¥ -211.42M | ¥ 5.39M |
| Financing Cash Flow | $ 0.00 | $ 139.75M | $ 90.00M | ¥ -2.55B | ¥ 884.38M |