Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
4.35T | 4.18T | 4.03T | 3.51T | 3.16T | 3.59T | Gross Profit |
2.06T | 1.97T | 1.83T | 1.63T | 1.38T | 1.61T | EBIT |
397.09B | 375.37B | 353.40B | 281.92B | 110.55B | 174.67B | EBITDA |
667.30B | 631.71B | 579.98B | 524.60B | 358.96B | 433.86B | Net Income Common Stockholders |
292.51B | 264.51B | 243.96B | 214.72B | 83.32B | 124.96B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
521.60B | 405.14B | 373.01B | 404.77B | 407.75B | 414.58B | Total Assets |
4.90T | 5.42T | 5.10T | 4.75T | 4.63T | 4.77T | Total Debt |
400.49B | 517.32B | 417.41B | 320.97B | 506.17B | 514.95B | Net Debt |
-120.16B | 115.99B | 55.31B | -80.42B | 98.49B | 102.13B | Total Liabilities |
1.88T | 1.81T | 1.75T | 1.65T | 1.84T | 1.88T | Stockholders Equity |
2.83T | 3.35T | 3.11T | 2.87T | 2.58T | 2.69T |
Cash Flow | Free Cash Flow | ||||
284.72B | 220.88B | 74.08B | 273.68B | 169.09B | 142.79B | Operating Cash Flow |
539.11B | 451.19B | 262.60B | 451.03B | 333.81B | 358.46B | Investing Cash Flow |
-329.94B | -275.37B | -180.82B | -207.26B | -155.44B | -228.57B | Financing Cash Flow |
-187.60B | -156.73B | -146.84B | -267.37B | -183.45B | -232.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $188.60B | 35.35 | 36.31% | ― | 11.02% | 4.96% | |
74 Outperform | $31.12B | 29.64 | 4.67% | 2.55% | 0.09% | -41.70% | |
67 Neutral | $20.15B | 7.59 | 12.09% | 3.39% | 10.93% | 43.19% | |
61 Neutral | $26.98B | 10.28 | 84.33% | 3.90% | 1.03% | -18.56% | |
58 Neutral | $21.35B | 9.96 | -19.72% | 2.38% | 5.03% | -22.83% | |
43 Neutral | $765.47M | ― | -65.36% | 16.37% | -9.70% | -5576.16% |