Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
4.35T | 4.18T | 4.03T | 3.51T | 3.16T | 3.59T | Gross Profit |
2.06T | 1.97T | 1.83T | 1.63T | 1.38T | 1.61T | EBIT |
397.09B | 375.37B | 353.40B | 281.92B | 110.55B | 174.67B | EBITDA |
667.30B | 631.71B | 579.98B | 524.60B | 358.96B | 433.86B | Net Income Common Stockholders |
292.51B | 264.51B | 243.96B | 214.72B | 83.32B | 124.96B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
735.25B | 405.14B | 373.01B | 404.77B | 407.75B | 414.58B | Total Assets |
4.03T | 5.42T | 5.10T | 4.75T | 4.63T | 4.77T | Total Debt |
36.05B | 517.32B | 417.41B | 320.97B | 506.17B | 514.95B | Net Debt |
-679.49B | 115.99B | 55.31B | -80.42B | 98.49B | 102.13B | Total Liabilities |
1.15T | 1.81T | 1.75T | 1.65T | 1.84T | 1.88T | Stockholders Equity |
2.68T | 3.35T | 3.11T | 2.87T | 2.58T | 2.69T |
Cash Flow | Free Cash Flow | ||||
284.72B | 220.88B | 74.08B | 273.68B | 169.09B | 142.79B | Operating Cash Flow |
539.11B | 451.19B | 262.60B | 451.03B | 333.81B | 358.46B | Investing Cash Flow |
-329.94B | -275.37B | -180.82B | -207.26B | -155.44B | -228.57B | Financing Cash Flow |
-187.60B | -156.73B | -146.84B | -267.37B | -183.45B | -232.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $17.51B | 12.88 | 32.21% | ― | 124.51% | 87.78% | |
69 Neutral | $28.52B | 27.08 | 4.67% | 3.07% | 0.09% | -42.77% | |
68 Neutral | $12.51B | 8.58 | 13.99% | ― | 38.59% | ― | |
66 Neutral | $57.50B | 12.92 | -179.12% | 2.16% | 7.84% | 42.63% | |
66 Neutral | $15.95B | 13.79 | -109.27% | 3.84% | 24.17% | ― | |
63 Neutral | $22.39B | 8.53 | 84.33% | 4.76% | 1.03% | -18.56% | |
58 Neutral | $9.99B | 10.12 | -6.46% | 3.10% | 7.47% | -11.60% |