| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 301.24M | € 325.20M | € 422.68M | € 278.75M | € 296.53M |
| Gross Profit | € 208.01M | € 218.71M | € 324.34M | € 208.38M | € 228.62M |
| Operating Income | € 164.65M | € -9.54M | € -217.61M | € 74.38M | € 749.57M |
| EBITDA | € 186.29M | € -17.61M | € -239.89M | € 88.54M | € 707.36M |
| Net Income | € 184.41M | € -66.28M | € -224.47M | € 75.48M | € 479.77M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 666.51M | € 797.32M | € 738.56M | € 823.80M | € 633.12M |
| Total Assets | € 5.46B | € 6.03B | € 6.22B | € 7.17B | € 7.11B |
| Total Debt | € 2.26B | € 2.72B | € 2.67B | € 2.82B | € 2.58B |
| Net Debt | € 1.69B | € 2.07B | € 2.01B | € 2.00B | € 1.95B |
| Total Liabilities | € 2.89B | € 3.47B | € 3.50B | € 3.81B | € 3.82B |
| Stockholders' Equity | € 2.57B | € 2.56B | € 2.72B | € 3.36B | € 3.29B |
| Cash Flow | |||||
| Free Cash Flow | € 169.88M | € 123.59M | € 194.65M | € 145.26M | € 148.95M |
| Operating Cash Flow | € 171.37M | € 124.15M | € 196.07M | € 146.68M | € 150.86M |
| Investing Cash Flow | € 317.96M | € -83.09M | € 247.22M | € 213.24M | € -10.33M |
| Financing Cash Flow | € -583.71M | € -66.31M | € -574.10M | € -165.22M | € -445.10M |