Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 325.20M | € 422.68M | € 278.75M | € 296.53M | € 340.37M |
Gross Profit | € 218.71M | € 324.34M | € 208.38M | € 228.62M | € 240.17M |
Operating Income | € -9.54M | € -217.61M | € 74.38M | € 749.57M | € 375.45M |
EBITDA | € -17.61M | € -239.89M | € 88.54M | € 707.36M | € 399.45M |
Net Income | € -66.28M | € -224.47M | € 75.48M | € 479.77M | € 253.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 797.32M | € 738.56M | € 823.80M | € 633.12M | € 921.75M |
Total Assets | € 6.03B | € 6.22B | € 7.17B | € 7.11B | € 6.82B |
Total Debt | € 2.72B | € 2.67B | € 2.82B | € 2.58B | € 2.83B |
Net Debt | € 2.07B | € 2.01B | € 2.00B | € 1.95B | € 1.91B |
Total Liabilities | € 3.47B | € 3.50B | € 3.81B | € 3.82B | € 3.69B |
Stockholders' Equity | € 2.56B | € 2.72B | € 3.36B | € 3.29B | € 3.13B |
Cash Flow | |||||
Free Cash Flow | € 123.59M | € 194.65M | € 145.26M | € 148.95M | € 182.98M |
Operating Cash Flow | € 124.15M | € 196.07M | € 146.68M | € 150.86M | € 185.06M |
Investing Cash Flow | € -83.09M | € 247.22M | € 213.24M | € -10.33M | € -334.66M |
Financing Cash Flow | € -66.31M | € -574.10M | € -165.22M | € -445.10M | € 650.10M |