Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 576.35M | $ 529.55M | $ 497.99M | $ 417.64M | $ 431.43M |
Gross Profit | $ 103.75M | $ 83.39M | $ 72.08M | $ 55.34M | $ 63.35M |
Operating Income | $ 39.24M | $ 24.49M | $ 11.30M | $ -10.61M | $ 9.98M |
EBITDA | $ 68.18M | $ 49.99M | $ 37.34M | $ 11.72M | $ 28.83M |
Net Income | $ 37.66M | $ 21.18M | $ 4.39M | $ -14.36M | $ 6.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 125.74M | $ 134.08M | $ 133.45M | $ 107.39M | $ 82.54M |
Total Assets | $ 766.44M | $ 714.35M | $ 716.76M | $ 707.56M | $ 659.96M |
Total Debt | $ 142.51M | $ 46.68M | $ 129.74M | $ 44.51M | $ 124.12M |
Net Debt | $ 27.85M | $ -74.54M | $ -1.96M | $ -52.74M | $ 47.41M |
Total Liabilities | $ 398.02M | $ 386.94M | $ 379.32M | $ 387.64M | $ 350.59M |
Stockholders' Equity | $ 344.46M | $ 311.65M | $ 321.03M | $ 303.22M | $ 289.21M |
Cash Flow | |||||
Free Cash Flow | $ -1.77M | $ 27.54M | $ 18.37M | $ 40.86M | $ -5.61M |
Operating Cash Flow | $ 19.91M | $ 48.02M | $ 28.27M | $ 57.43M | $ 30.29M |
Investing Cash Flow | $ -28.64M | $ -32.74M | $ 2.96M | $ -23.76M | $ -27.32M |
Financing Cash Flow | $ 6.80M | $ -1.58M | $ -3.12M | $ -19.83M | $ -10.74M |