Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 650.93M | $ 576.35M | $ 529.55M | $ 497.99M | $ 417.64M |
Gross Profit | $ 109.18M | $ 103.75M | $ 83.39M | $ 72.08M | $ 55.34M |
Operating Income | $ 40.26M | $ 39.24M | $ 24.49M | $ 11.30M | $ -10.61M |
EBITDA | $ 66.51M | $ 68.18M | $ 49.99M | $ 37.34M | $ 11.72M |
Net Income | $ 29.98M | $ 37.66M | $ 21.18M | $ 4.39M | $ -14.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 84.52M | $ 125.74M | $ 134.08M | $ 133.45M | $ 107.39M |
Total Assets | $ 850.58M | $ 766.44M | $ 714.35M | $ 716.76M | $ 707.56M |
Total Debt | $ 168.52M | $ 142.51M | $ 46.68M | $ 129.74M | $ 44.51M |
Net Debt | $ 111.56M | $ 27.85M | $ -74.54M | $ -1.96M | $ -52.74M |
Total Liabilities | $ 460.79M | $ 398.02M | $ 386.94M | $ 379.32M | $ 387.64M |
Stockholders' Equity | $ 349.57M | $ 344.46M | $ 311.65M | $ 321.03M | $ 303.22M |
Cash Flow | |||||
Free Cash Flow | $ -34.68M | $ -1.77M | $ 27.54M | $ 18.37M | $ 40.86M |
Operating Cash Flow | $ 9.78M | $ 19.91M | $ 48.02M | $ 28.27M | $ 57.43M |
Investing Cash Flow | $ -77.93M | $ -28.64M | $ -32.74M | $ 2.96M | $ -23.76M |
Financing Cash Flow | $ 17.36M | $ 6.80M | $ -1.58M | $ -3.12M | $ -19.83M |