Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
677.00B | 602.32B | 424.06B | 216.14B | 156.60B | 127.74B |
Gross Profit | |||||
137.21B | 119.51B | 72.24B | 28.14B | 30.35B | 20.81B |
EBIT | |||||
36.91B | 38.10B | 21.54B | 4.63B | 7.09B | 2.31B |
EBITDA | |||||
63.18B | 82.38B | 42.68B | 20.51B | 22.49B | 15.72B |
Net Income Common Stockholders | |||||
33.91B | 30.04B | 16.62B | 3.05B | 4.23B | 1.61B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
13.05B | 118.66B | 72.10B | 56.06B | 14.45B | 12.68B |
Total Assets | |||||
194.57B | 679.55B | 493.86B | 295.78B | 201.02B | 195.64B |
Total Debt | |||||
59.20B | 39.15B | 21.83B | 35.39B | 52.28B | 71.54B |
Net Debt | |||||
46.14B | -69.95B | -29.64B | -15.06B | 37.84B | 58.89B |
Total Liabilities | |||||
133.88B | 529.09B | 372.47B | 191.54B | 136.56B | 133.04B |
Stockholders Equity | |||||
55.20B | 138.81B | 111.03B | 95.07B | 56.87B | 56.76B |
Cash Flow | Free Cash Flow | ||||
-4.25B | 47.63B | 43.38B | 28.12B | 33.62B | -5.89B |
Operating Cash Flow | |||||
86.40B | 169.73B | 140.84B | 65.47B | 45.39B | 14.74B |
Investing Cash Flow | |||||
-118.26B | -125.66B | -120.60B | -45.40B | -14.44B | -20.88B |
Financing Cash Flow | |||||
599.46M | 12.82B | -19.49B | 16.06B | -28.91B | 6.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $147.21B | 25.07 | 26.07% | 0.76% | 27.15% | 32.74% | |
74 Outperform | $25.13B | 23.61 | 12.29% | ― | 15.50% | -32.48% | |
73 Outperform | $225.49B | 6.66 | 14.59% | 2.89% | -0.59% | 7.56% | |
66 Neutral | $863.51B | 138.72 | 10.52% | ― | 0.95% | -52.81% | |
59 Neutral | $12.18B | 11.09 | -1.08% | 3.77% | 1.26% | -19.82% | |
58 Neutral | $19.88B | ― | -17.11% | ― | 32.32% | 49.34% | |
43 Neutral | $7.66B | ― | -142.49% | ― | 13.77% | 17.85% |