Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 8.66M | $ 12.95M | $ 14.37M | $ 9.92M | $ 6.14M |
Gross Profit | $ 8.29M | $ 12.56M | $ 14.37M | $ 9.92M | $ 6.14M |
Operating Income | $ 5.73M | $ 10.09M | $ 11.66M | $ 7.26M | $ 3.65M |
EBITDA | $ 6.10M | $ 10.46M | $ 12.09M | $ 7.80M | $ 3.90M |
Net Income | $ 5.70M | $ 10.04M | $ 11.65M | $ 7.35M | $ 3.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.65M | $ 6.08M | $ 5.24M | $ 3.49M | $ 2.09M |
Total Assets | $ 16.41M | $ 18.43M | $ 17.85M | $ 15.92M | $ 14.30M |
Total Debt | $ 415.98K | $ 532.89K | $ 645.28K | $ 591.12K | $ 668.64K |
Net Debt | $ -4.23M | $ -5.55M | $ -4.59M | $ -2.90M | $ -1.42M |
Total Liabilities | $ 1.43M | $ 1.54M | $ 1.77M | $ 1.33M | $ 1.20M |
Stockholders' Equity | $ 14.91M | $ 16.81M | $ 16.00M | $ 14.50M | $ 13.00M |
Cash Flow | |||||
Free Cash Flow | $ 6.22M | $ 9.39M | $ 11.78M | $ 7.21M | $ 3.81M |
Operating Cash Flow | $ 6.73M | $ 9.90M | $ 12.47M | $ 7.26M | $ 3.93M |
Investing Cash Flow | $ -445.14K | $ 278.44K | $ -629.40K | $ 63.12K | $ -116.24K |
Financing Cash Flow | $ -7.72M | $ -9.33M | $ -10.10M | $ -5.92M | $ -3.94M |