Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | $ -3.61M | $ -3.42M | - | - |
Operating Income | $ -21.84M | $ -14.00M | $ -5.57M | $ -387.33K |
EBITDA | $ -19.32M | $ -13.50M | $ 17.79M | $ -17.90M |
Net Income | $ -20.71M | $ -14.13M | $ 17.79M | $ -17.90M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 10.57M | $ 13.12M | $ 335.03M | $ 336.84M |
Total Debt | $ 7.31M | $ 8.02M | $ 0.00 | $ 0.00 |
Net Debt | $ 5.16M | $ 5.14M | $ -479.69K | $ -2.25M |
Total Liabilities | $ 19.22M | $ 14.96M | $ 363.62M | $ 383.22M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ -18.71M | $ -10.76M | $ -1.75M | $ -454.86K |
Operating Cash Flow | $ -17.54M | $ -10.23M | $ -1.75M | $ -454.86K |
Investing Cash Flow | ||||
Financing Cash Flow |