| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 571.00M | $ 390.23M | $ 389.60M | $ 388.33M | $ 0.00 |
| Gross Profit | $ 442.25M | $ 310.92M | $ 323.18M | $ 328.57M | $ 0.00 |
| Operating Income | $ 58.47M | $ -14.35M | $ 22.98M | $ 68.55M | $ -33.83K |
| EBITDA | $ 53.89M | $ -5.26M | $ 27.66M | $ 72.06M | $ 372.14K |
| Net Income | $ 24.77M | $ -22.69M | $ 6.07M | $ 50.08M | $ -33.83K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 2.19B | $ 378.98M | $ 417.87M | $ 436.71M | $ 0.00 |
| Total Assets | $ 3.88B | $ 2.07B | $ 1.26B | $ 1.09B | $ 31.98K |
| Total Debt | $ 77.52M | $ 15.41M | $ 13.07M | $ 17.38M | $ 0.00 |
| Net Debt | $ -2.11B | $ -255.32M | $ -359.27M | $ -418.84M | $ 0.00 |
| Total Liabilities | $ 2.86B | $ 1.46B | $ 695.88M | $ 578.18M | $ 40.82K |
| Stockholders' Equity | $ 1.02B | $ 605.50M | $ 563.60M | $ 513.50M | $ -8.83K |
| Cash Flow | |||||
| Free Cash Flow | $ 561.54M | $ 182.80M | $ 466.05M | $ -62.76M | $ 8.83K |
| Operating Cash Flow | $ 566.42M | $ 185.22M | $ 470.60M | $ -31.21M | $ 8.83K |
| Investing Cash Flow | $ 45.50M | $ -2.41M | $ -10.04M | $ -32.43M | $ 0.00 |
| Financing Cash Flow | $ 352.08M | $ 40.35M | $ 12.84M | $ 17.89M | $ 0.00 |