Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 166.98M | $ 135.04M | $ 56.03M | $ 9.02M |
Gross Profit | $ 18.08M | $ 25.53M | $ 6.21M | $ 1.63M |
Operating Income | $ 8.12M | $ 17.93M | $ 2.25M | $ 509.68K |
EBITDA | $ 12.57M | $ 20.66M | $ 3.69M | $ 762.90K |
Net Income | $ 7.44M | $ 13.92M | $ 1.98M | $ 403.25K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 7.89M | $ 6.56M | $ 2.25M | $ 2.03M |
Total Assets | $ 167.03M | $ 88.55M | $ 61.05M | $ 8.95M |
Total Debt | $ 117.67M | $ 51.24M | $ 42.82M | $ 252.03K |
Net Debt | $ 109.78M | $ 44.68M | $ 40.57M | $ -1.77M |
Total Liabilities | $ 127.80M | $ 63.24M | $ 50.48M | $ 1.44M |
Stockholders' Equity | $ 39.24M | $ 25.31M | $ 10.57M | $ 7.50M |
Cash Flow | ||||
Free Cash Flow | $ -2.17M | $ 9.94M | $ -3.42M | $ -4.51M |
Operating Cash Flow | $ 3.04M | $ 11.80M | $ 542.86K | $ -1.46M |
Investing Cash Flow | $ -7.44M | $ -4.32M | $ -3.96M | $ -3.06M |
Financing Cash Flow | $ 7.79M | $ -3.18M | $ 3.64M | $ 6.25M |