Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 1.37M | $ 3.44M | $ 346.00K | $ 305.00K |
Gross Profit | $ -93.00K | $ -1.41M | $ -388.00K | $ -575.00K |
Operating Income | $ -41.61M | $ -34.63M | $ -53.05M | $ -41.24M |
EBITDA | $ -63.89M | $ -52.08M | $ -46.99M | $ -27.62M |
Net Income | $ -65.39M | $ -57.72M | $ -51.70M | $ -38.50M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 3.51M | $ 894.00K | $ 22.93M | $ 57.04M |
Total Assets | $ 12.23M | $ 24.27M | $ 77.84M | $ 104.86M |
Total Debt | $ 13.19M | $ 33.53M | $ 54.73M | $ 29.10M |
Net Debt | $ 9.67M | $ 32.63M | $ 31.79M | $ -27.94M |
Total Liabilities | $ 20.84M | $ 136.81M | $ 396.26M | $ 372.90M |
Stockholders' Equity | $ -8.61M | $ -112.54M | $ -318.42M | $ -268.04M |
Cash Flow | ||||
Free Cash Flow | $ -16.17M | $ -30.19M | $ -63.97M | $ -48.52M |
Operating Cash Flow | $ -16.15M | $ -29.23M | $ -55.88M | $ -36.11M |
Investing Cash Flow | $ -23.00K | $ -678.00K | $ -8.09M | $ 8.52M |
Financing Cash Flow | $ 18.81M | $ 5.55M | $ 29.83M | $ 69.41M |