Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 27.67B | $ 0.00 | $ 25.59M | $ 13.63M |
Gross Profit | $ 27.64B | $ 0.00 | $ -8.07M | $ -212.99K |
Operating Income | $ -20.40M | $ -5.13M | $ -23.06M | $ -10.21M |
EBITDA | $ -18.08M | $ -2.94M | $ -2.89M | $ -7.74M |
Net Income | $ -25.33M | $ -2.94M | $ -26.28M | $ -10.12M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 652.97M | $ 93.11K | $ 5.15M | $ 2.91M |
Total Assets | $ 60.01M | $ 22.04M | $ 64.77M | $ 57.38M |
Total Debt | $ 32.28M | $ 3.99M | $ 41.18M | $ 13.19M |
Net Debt | $ 31.63M | $ 3.89M | $ 36.03M | $ 10.28M |
Total Liabilities | $ 60.70M | $ 7.49M | $ 60.13M | $ 29.30M |
Stockholders' Equity | $ -695.89M | $ 14.56M | $ 4.64M | $ 28.08M |
Cash Flow | ||||
Free Cash Flow | $ -17.06M | $ -2.34M | $ -27.43M | $ -27.99M |
Operating Cash Flow | $ -15.09M | $ -2.34M | $ -24.05M | $ -6.78M |
Investing Cash Flow | $ -1.91M | $ 158.81M | $ -3.33M | $ -21.21M |
Financing Cash Flow | $ 10.03B | $ -157.06M | $ 29.62M | $ 27.52M |