| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -96.00K | -159.00K | -178.00K | -178.00K | -161.00K |
| EBITDA | -8.24M | -9.73M | -15.76M | -13.69M | -10.28M |
| Net Income | -8.67M | -9.89M | -16.08M | -13.84M | -10.44M |
Balance Sheet | |||||
| Total Assets | 678.00K | 3.88M | 3.22M | 15.97M | 26.57M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 1.17M | 1.05M | 10.38M | 23.77M |
| Total Debt | 463.00K | 83.00K | 113.00K | 221.00K | 235.00K |
| Total Liabilities | 8.90M | 3.73M | 2.78M | 1.80M | 1.11M |
| Stockholders Equity | -8.22M | 154.00K | 441.00K | 14.17M | 25.46M |
Cash Flow | |||||
| Free Cash Flow | -1.60M | -10.57M | -11.54M | -15.12M | -9.99M |
| Operating Cash Flow | -1.60M | -10.57M | -11.54M | -15.10M | -9.92M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | -21.00K | -70.00K |
| Financing Cash Flow | 423.00K | 10.70M | 2.20M | 1.73M | 20.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $1.49M | -0.19 | -63.03% | ― | ― | 88.07% | |
44 Neutral | $1.86M | -0.20 | ― | ― | 99.48% | -474.47% | |
41 Neutral | $326.98K | -0.05 | ― | ― | ― | 84.78% | |
| ― | $2.65M | -0.27 | -168.95% | ― | ― | 84.00% |