Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 40.45M | 39.95M | 44.18M | 41.51M | 33.63M | 33.55M |
Gross Profit | 9.00M | 9.29M | 9.21M | 9.06M | 6.59M | 6.12M |
EBITDA | 2.89M | 2.06M | 2.96M | 2.29M | 775.00K | -344.00K |
Net Income | 2.24M | 2.30M | 2.00M | 1.28M | 451.00K | -1.04M |
Balance Sheet | ||||||
Total Assets | 31.70M | 34.34M | 32.48M | 30.59M | 24.76M | 23.03M |
Cash, Cash Equivalents and Short-Term Investments | 2.01M | 3.37M | 2.34M | 1.76M | 1.88M | 1.04M |
Total Debt | 2.22M | 2.17M | 2.31M | 3.01M | 2.52M | 2.96M |
Total Liabilities | 10.95M | 13.01M | 13.64M | 13.96M | 10.41M | 11.16M |
Stockholders Equity | 20.75M | 21.33M | 18.84M | 16.63M | 14.35M | 11.87M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 775.00K | 1.49M | -1.14M | -370.00K | 974.00K |
Operating Cash Flow | 0.00 | 1.29M | 1.83M | 1.28M | 9.00K | 1.06M |
Investing Cash Flow | 0.00 | -519.00K | -772.00K | -3.09M | -379.00K | 71.00K |
Financing Cash Flow | 0.00 | 217.00K | -389.00K | 1.58M | 1.31M | -532.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $30.24M | 10.50 | 13.65% | ― | 0.84% | 37.22% | |
69 Neutral | ¥230.46B | 14.12 | 7.50% | 2.71% | 9.13% | 8.48% | |
57 Neutral | $38.34M | ― | -14.60% | ― | 5.77% | 29.54% | |
56 Neutral | $18.93M | ― | -41.45% | ― | -44.47% | -504.44% | |
54 Neutral | $45.88M | ― | -29.09% | ― | -21.44% | -3.31% | |
49 Neutral | $24.72M | ― | -9.04% | ― | -30.95% | -8.17% | |
43 Neutral | $11.01M | ― | -60.43% | ― | 19.14% | 49.74% |