Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | $ -1.00K | $ 106.00K |
EBIT | $ -5.06M | $ -4.51M | $ -4.28M | $ -6.79M | $ -5.95M |
EBITDA | $ -4.97M | $ -4.42M | $ -4.19M | $ -6.71M | $ -5.87M |
Net Income Common Stockholders | $ -5.06M | $ -5.34M | $ -4.28M | $ -6.80M | $ -5.95M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 67.80M | $ ― | $ ― | $ 20.40M | $ 25.90M |
Total Assets | $ 68.77M | $ 52.21M | $ 15.00M | $ 21.35M | $ 27.05M |
Total Debt | $ ― | $ ― | $ 354.00K | $ 423.00K | $ 491.00K |
Net Debt | $ ― | $ ― | $ ― | $ -19.98M | $ -25.41M |
Total Liabilities | $ 4.59M | $ 4.96M | $ 3.50M | $ 5.88M | $ 4.75M |
Stockholders Equity | $ 64.18M | $ 47.25M | $ 11.50M | $ 15.47M | $ 22.31M |
Cash Flow | - | ||||
Free Cash Flow | $ -4.60M | $ -3.30M | $ -6.38M | $ -5.37M | $ -4.58M |
Operating Cash Flow | $ -4.60M | $ -3.30M | $ -6.20M | $ -5.37M | $ -4.58M |
Investing Cash Flow | - | - | $ -179.00K | - | - |
Financing Cash Flow | $ 21.66M | $ 40.07M | - | $ 39.00K | $ 27.92M |