| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 621.00K | 1.52M | 395.00K | 0.00 |
| Gross Profit | -985.00K | -934.00K | -415.00K | -3.66M | -122.00K |
| EBITDA | -6.19M | -9.26M | -10.70M | -10.54M | -8.39M |
| Net Income | -6.77M | -9.65M | -11.07M | -11.02M | -9.48M |
Balance Sheet | |||||
| Total Assets | 11.91M | 10.59M | 12.38M | 14.60M | 9.02M |
| Cash, Cash Equivalents and Short-Term Investments | 4.10M | 3.18M | 6.51M | 8.28M | 2.33M |
| Total Debt | 4.82M | 5.61M | 5.79M | 3.41M | 6.07M |
| Total Liabilities | 7.43M | 7.71M | 9.72M | 9.05M | 9.33M |
| Stockholders Equity | 4.49M | 2.88M | 4.63M | 5.54M | -306.15K |
Cash Flow | |||||
| Free Cash Flow | -9.85M | -9.58M | -11.57M | -8.26M | -3.84M |
| Operating Cash Flow | -9.51M | -6.92M | -10.10M | -8.02M | -3.40M |
| Investing Cash Flow | -422.00K | -2.61M | -1.36M | -238.00K | -360.00K |
| Financing Cash Flow | 10.94M | 6.36M | 11.20M | 14.20M | 5.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
50 Neutral | $40.37M | -14.35 | -43.16% | ― | -46.17% | -54.38% | |
38 Underperform | $7.04M | -0.27 | -125.98% | ― | ― | ― | |
37 Underperform | $2.96M | -0.09 | ― | ― | -98.36% | 56.27% | |
37 Underperform | $149.24M | ― | -19.15% | ― | ― | 10.88% | |
32 Underperform | $3.89M | ― | -327.21% | ― | ― | ― | |
31 Underperform | $3.80M | ― | -2.67% | ― | ― | -75.14% |