| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.20M | 18.45M | 17.06M | 16.36M | 14.07M | 10.98M |
| Gross Profit | 11.25M | 11.97M | 11.39M | 10.54M | 9.53M | 7.96M |
| EBITDA | 8.49M | 9.81M | 10.27M | 9.20M | 8.05M | 6.74M |
| Net Income | 8.12M | 9.18M | 8.95M | 7.50M | 6.65M | 5.66M |
Balance Sheet | ||||||
| Total Assets | 55.51M | 53.63M | 42.32M | 30.52M | 21.94M | 14.45M |
| Cash, Cash Equivalents and Short-Term Investments | 59.00K | 339.00K | 45.00K | 182.00K | 69.00K | 172.00K |
| Total Debt | 819.00K | 878.00K | 570.00K | 217.00K | 414.00K | 105.00K |
| Total Liabilities | 1.47M | 1.72M | 2.01M | 1.97M | 1.89M | 1.06M |
| Stockholders Equity | 54.03M | 51.91M | 40.31M | 28.55M | 20.05M | 13.39M |
Cash Flow | ||||||
| Free Cash Flow | 2.41M | -132.00K | -1.15M | 1.80M | 3.54M | 3.70M |
| Operating Cash Flow | 2.76M | 1.29M | 3.12M | 6.09M | 6.53M | 5.92M |
| Investing Cash Flow | -3.67M | -2.02M | -6.42M | -4.29M | -2.98M | -2.22M |
| Financing Cash Flow | 838.00K | 1.03M | 16.55M | -1.69M | -3.65M | -3.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $2.23M | 0.54 | 13.44% | ― | -14.00% | -51.86% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
45 Neutral | $75.24M | -7.44 | -25.24% | ― | ― | 1.19% | |
43 Neutral | $85.14M | -1.47 | -92.98% | ― | -15.35% | 30.92% | |
37 Underperform | $22.83M | ― | -19.37% | ― | ― | 55.44% |