| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 59.23M | 56.68M | 44.55M | 19.58M | 12.92M |
| Gross Profit | 15.79M | 16.46M | 12.78M | 9.09M | 6.60M |
| EBITDA | 1.42M | -2.25M | -23.70M | -2.25M | -8.10M |
| Net Income | -13.46M | -17.02M | -35.56M | -8.13M | -14.27M |
Balance Sheet | |||||
| Total Assets | 39.69M | 41.97M | 43.42M | 29.20M | 31.56M |
| Cash, Cash Equivalents and Short-Term Investments | 1.37M | 2.55M | 4.00M | 316.00K | 781.32K |
| Total Debt | 84.35M | 75.06M | 64.71M | 30.35M | 24.26M |
| Total Liabilities | 116.32M | 105.20M | 90.08M | 43.27M | 38.29M |
| Stockholders Equity | -76.64M | -63.23M | -46.66M | -14.07M | -6.72M |
Cash Flow | |||||
| Free Cash Flow | 1.14M | 1.86M | -4.67M | -3.13M | -5.93M |
| Operating Cash Flow | 1.25M | 1.88M | -4.66M | -3.12M | -5.93M |
| Investing Cash Flow | -111.00K | -110.00K | -14.00K | -14.00K | -237.00 |
| Financing Cash Flow | -2.31M | -1.36M | 8.35M | 2.66M | 5.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $71.94M | -25.25 | -175.73% | ― | -37.41% | 60.58% | |
49 Neutral | $7.42M | 6.49 | -35.00% | ― | ― | ― | |
48 Neutral | $5.49M | -0.01 | 674.09% | ― | -48.05% | 88.88% | |
47 Neutral | $8.33M | -3.99 | -104.00% | ― | ― | ― | |
44 Neutral | $3.77M | ― | -63.25% | ― | 70.54% | 22.59% | |
40 Underperform | $868.96K | -0.07 | 20.38% | ― | 10.73% | 28.69% |