Aug 24 | May 24 | Feb 24 | Nov 23 | Aug 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.81M | $ 1.12M | $ 1.02M | $ 1.57M | $ 1.71M |
Gross Profit | $ 289.00K | $ 23.00K | $ -149.00K | $ 325.00K | $ 412.00K |
EBIT | $ -1.31M | $ -1.41M | $ -1.91M | $ -1.61M | $ -1.11M |
EBITDA | $ -1.22M | $ -1.32M | $ -1.82M | $ -1.52M | $ -1.02M |
Net Income Common Stockholders | $ -1.32M | $ -1.42M | $ -1.92M | $ -1.51M | $ -1.13M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.82M | $ 4.17M | $ 5.32M | $ 7.13M | $ 7.99M |
Total Assets | $ 7.87M | $ 9.25M | $ 10.34M | $ 11.83M | $ 13.22M |
Total Debt | $ 707.00K | $ 785.00K | $ 862.00K | $ 937.00K | $ 1.01M |
Net Debt | $ -2.11M | $ -3.38M | $ -4.46M | $ -6.20M | $ -6.98M |
Total Liabilities | $ 2.52M | $ 2.66M | $ 2.53M | $ 2.45M | $ 2.45M |
Stockholders Equity | $ 5.35M | $ 6.59M | $ 7.81M | $ 9.38M | $ 10.77M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.34M | $ -1.07M | $ -1.82M | $ -854.00K | $ -1.74M |
Operating Cash Flow | $ -1.34M | $ -1.04M | $ -1.80M | $ -842.00K | $ -1.67M |
Investing Cash Flow | - | $ -24.00K | $ -16.00K | $ -12.00K | $ -63.00K |
Financing Cash Flow | - | $ -81.00K | - | - | - |