May 24 | Feb 24 | Nov 23 | Aug 23 | May 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.12M | $ 1.02M | $ 1.57M | $ 1.71M | $ 1.11M |
Gross Profit | $ 23.00K | $ -149.00K | $ 325.00K | $ 412.00K | $ 4.92M |
EBIT | $ -1.41M | $ -1.91M | $ -1.50M | $ -1.11M | $ -1.78M |
EBITDA | $ -1.32M | $ -1.82M | $ -1.41M | $ -1.02M | $ -1.70M |
Net Income Common Stockholders | $ -1.42M | $ -1.92M | $ -1.51M | $ -1.13M | $ -5.33M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 4.17M | $ 5.32M | $ 7.13M | $ 7.99M | $ 9.72M |
Total Assets | $ 9.25M | $ 10.34M | $ 11.83M | $ 13.22M | $ 14.45M |
Total Debt | $ 785.00K | $ 862.00K | $ 937.00K | $ 1.01M | $ 1.08M |
Net Debt | $ -3.38M | $ -4.46M | $ -6.20M | $ -6.98M | $ -8.64M |
Total Liabilities | $ 2.66M | $ 2.53M | $ 2.45M | $ 2.45M | $ 2.73M |
Stockholders Equity | $ 6.59M | $ 7.81M | $ 9.38M | $ 10.77M | $ 11.72M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.07M | $ -1.82M | $ -854.00K | $ -1.74M | $ -976.82K |
Operating Cash Flow | $ -1.04M | $ -1.80M | $ -842.00K | $ -1.67M | $ -962.68K |
Investing Cash Flow | $ -24.00K | $ -16.00K | $ -12.00K | $ -63.00K | $ -14.14K |
Financing Cash Flow | $ -81.00K | - | - | - | $ 7.35M |