Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
286.34M | 237.34M | 166.67M | 104.95M | 99.16M | Gross Profit |
286.34M | 238.65M | 166.67M | 101.46M | 99.16M | EBIT |
231.91M | 166.84M | 276.65M | 62.70M | 63.59M | EBITDA |
0.00 | 169.25M | 0.00 | 66.19M | 67.93M | Net Income Common Stockholders |
205.87M | 166.16M | -92.57M | 62.70M | 63.59M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.82B | 1.99B | 1.24B | 1.25B | 863.81M | Total Assets |
11.86B | 10.74B | 9.28B | 8.04B | 6.29B | Total Debt |
2.70B | 4.68B | 6.63B | 3.32B | 1.99B | Net Debt |
879.01M | 2.63B | 5.39B | 2.07B | 1.12B | Total Liabilities |
10.52B | 9.54B | 8.21B | 7.05B | 5.25B | Stockholders Equity |
1.34B | 1.20B | 1.07B | 991.79M | 1.04B |
Cash Flow | Free Cash Flow | |||
-1.13B | 248.65M | -772.37M | -872.52M | 1.25B | Operating Cash Flow |
-1.13B | 250.75M | -769.65M | -871.71M | 1.25B | Investing Cash Flow |
-180.02M | -12.77M | -166.66M | -446.08M | -319.90M | Financing Cash Flow |
1.14B | 964.22M | 916.25M | 1.58B | -1.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $1.48B | 10.11 | 19.64% | 0.98% | -44.77% | -10.25% | |
78 Outperform | $1.59B | 8.31 | 15.46% | 2.76% | 7.84% | 6.82% | |
77 Outperform | $1.07B | 8.31 | 17.92% | 3.56% | 8.03% | -8.05% | |
73 Outperform | $1.14B | 9.52 | 11.08% | 1.44% | 7.68% | -1.13% | |
72 Outperform | $1.36B | 6.91 | 16.20% | 5.49% | 16.62% | 23.05% | |
71 Outperform | $1.32B | 27.09 | 12.33% | ― | 30.90% | -0.62% | |
63 Neutral | $12.32B | 9.52 | 7.89% | 79.24% | 12.74% | -4.55% |