Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.77B | 4.15B | 3.77B | 3.77B | 3.41B | Gross Profit |
2.90B | 2.50B | 2.25B | 2.30B | 2.13B | EBIT |
162.00M | 130.00M | 207.00M | 329.00M | 260.00M | EBITDA |
162.00M | 512.00M | 599.00M | 762.00M | 739.00M | Net Income Common Stockholders |
-317.00M | -260.00M | 15.00M | 182.00M | -17.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
305.00M | 331.00M | 354.00M | 174.00M | 238.00M | Total Assets |
13.47B | 13.44B | 11.14B | 10.82B | 11.27B | Total Debt |
4.78B | 4.56B | 2.44B | 112.00M | 101.00M | Net Debt |
4.48B | 4.23B | 2.08B | -62.00M | -137.00M | Total Liabilities |
6.92B | 6.52B | 4.04B | 1.42B | 1.28B | Stockholders Equity |
6.47B | 6.85B | 7.03B | 9.33B | 9.92B |
Cash Flow | Free Cash Flow | |||
-59.00M | -198.00M | 170.00M | 664.00M | 263.00M | Operating Cash Flow |
232.00M | -17.00M | 345.00M | 873.00M | 522.00M | Investing Cash Flow |
-412.00M | -2.11B | -215.00M | -214.00M | -256.00M | Financing Cash Flow |
178.00M | 2.08B | 81.00M | -712.00M | -232.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $143.44B | 48.43 | 15.26% | 0.86% | 10.23% | -5.74% | |
73 Outperform | $22.47B | 25.47 | 7.24% | 0.85% | 3.84% | -9.29% | |
73 Outperform | $16.01B | 38.74 | 5.25% | ― | 7.15% | 41.96% | |
55 Neutral | $5.46B | ― | -4.76% | ― | 15.56% | -21.60% | |
54 Neutral | $17.66B | 136.07 | -9.24% | 2.67% | -14.00% | -184.82% | |
49 Neutral | $6.96B | 0.44 | -53.15% | 2.46% | 21.42% | -0.68% |