Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.77B | 4.15B | 3.77B | 3.77B | 3.41B |
Gross Profit | ||||
2.90B | 2.50B | 2.25B | 2.30B | 2.13B |
EBIT | ||||
162.00M | 130.00M | 207.00M | 329.00M | 260.00M |
EBITDA | ||||
162.00M | 512.00M | 599.00M | 762.00M | 739.00M |
Net Income Common Stockholders | ||||
-317.00M | -260.00M | 15.00M | 182.00M | -17.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
305.00M | 331.00M | 354.00M | 174.00M | 238.00M |
Total Assets | ||||
13.47B | 13.44B | 11.14B | 10.82B | 11.27B |
Total Debt | ||||
4.78B | 4.56B | 2.44B | 112.00M | 101.00M |
Net Debt | ||||
4.48B | 4.23B | 2.08B | -62.00M | -137.00M |
Total Liabilities | ||||
6.92B | 6.52B | 4.04B | 1.42B | 1.28B |
Stockholders Equity | ||||
6.47B | 6.85B | 7.03B | 9.33B | 9.92B |
Cash Flow | Free Cash Flow | |||
-59.00M | -198.00M | 170.00M | 664.00M | 263.00M |
Operating Cash Flow | ||||
232.00M | -17.00M | 345.00M | 873.00M | 522.00M |
Investing Cash Flow | ||||
-412.00M | -2.11B | -215.00M | -214.00M | -256.00M |
Financing Cash Flow | ||||
178.00M | 2.08B | 81.00M | -712.00M | -232.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $31.43B | 25.28 | 25.65% | 0.97% | 9.38% | 40.38% | |
73 Outperform | $15.75B | 38.09 | 5.25% | ― | 7.15% | 41.96% | |
55 Neutral | $4.03B | ― | -4.76% | ― | 15.56% | -21.60% | |
51 Neutral | $851.85M | 55.81 | -5.16% | ― | -2.64% | -193.31% | |
49 Neutral | $14.28B | 136.07 | -9.24% | 3.24% | -14.00% | -184.82% | |
48 Neutral | $6.46B | 1.17 | -48.25% | 2.67% | 19.50% | 0.61% | |
46 Neutral | $2.61B | ― | -34.77% | 4.89% | -4.34% | -634.89% |