| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 37.30M | $ 34.07M | $ 28.67M | $ 24.10M | $ 18.85M |
| Gross Profit | $ 18.70M | $ 16.63M | $ 13.49M | $ 11.36M | $ 9.78M |
| Operating Income | $ -17.21M | $ -22.68M | $ -18.58M | $ -25.20M | $ -9.61M |
| EBITDA | $ -14.44M | $ -18.45M | $ 934.00K | $ -36.76M | $ -7.46M |
| Net Income | $ -17.76M | $ -20.13M | $ -640.00K | $ -37.71M | $ -10.99M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 5.91M | $ 1.42M | $ 27.76M | $ 24.55M | $ 8.08M |
| Total Assets | $ 22.10M | $ 27.93M | $ 50.88M | $ 53.22M | $ 24.14M |
| Total Debt | $ 4.92M | $ 5.40M | $ 1.35M | $ 0.00 | $ 0.00 |
| Net Debt | $ -983.00K | $ 4.06M | $ -15.86M | $ -24.55M | $ -8.08M |
| Total Liabilities | $ 17.67M | $ 23.14M | $ 27.01M | $ 41.88M | $ 18.31M |
| Stockholders' Equity | $ 4.43M | $ 4.79M | $ 23.88M | $ 11.34M | $ 5.83M |
| Cash Flow | |||||
| Free Cash Flow | $ -10.33M | $ -24.90M | $ -16.24M | $ -26.73M | $ -12.37M |
| Operating Cash Flow | $ -10.27M | $ -24.89M | $ -16.20M | $ -26.71M | $ -12.37M |
| Investing Cash Flow | $ -3.00K | $ 619.00K | $ -5.16M | $ -11.00K | $ 0.00 |
| Financing Cash Flow | $ 14.84M | $ 8.41M | $ 14.02M | $ 43.19M | $ 13.19M |