Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -15.31M | $ -13.03M | $ -2.29M | $ -788.00K | $ -294.00K |
EBITDA | $ 675.00K | $ -13.03M | $ 0.00 | $ -788.00K | $ -294.00K |
Net Income | $ -14.64M | $ -12.83M | $ -6.59M | $ -1.35M | $ -778.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 16.19M | $ 3.59M | $ 13.19M | $ 24.00K | $ 5.00K |
Total Assets | $ 17.13M | $ 4.04M | $ 14.00M | $ 51.00K | $ 7.00K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 4.29M | $ 3.42M |
Net Debt | $ -16.19M | $ -3.59M | $ -13.19M | $ 4.27M | $ 3.42M |
Total Liabilities | $ 1.19M | $ 1.67M | $ 588.00K | $ 4.84M | $ 3.73M |
Stockholders' Equity | $ 15.94M | $ 2.37M | $ 13.41M | $ -4.79M | $ -3.73M |
Cash Flow | |||||
Free Cash Flow | $ -12.35M | $ -9.95M | $ -3.23M | $ -600.00K | $ -218.00K |
Operating Cash Flow | $ -12.09M | $ -9.95M | $ -3.23M | $ -600.00K | $ -218.00K |
Investing Cash Flow | $ -256.00K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 24.99M | $ 350.00K | $ 16.40M | $ 619.00K | $ 206.00K |