Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -437.00K | $ -3.24M | $ -2.22M | $ -600.00K |
Operating Income | $ -78.78M | $ -86.46M | $ -92.83M | $ -126.87M | $ -69.57M |
EBITDA | $ -78.78M | $ -86.02M | $ -92.32M | $ -126.67M | $ -66.65M |
Net Income | $ -69.68M | $ -82.44M | $ -84.52M | $ -123.20M | $ -65.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 98.58M | $ 131.40M | $ 122.81M | $ 209.79M | $ 315.07M |
Total Assets | $ 122.64M | $ 158.57M | $ 156.25M | $ 247.68M | $ 329.67M |
Total Debt | $ 18.78M | $ 25.30M | $ 28.14M | $ 28.46M | $ 8.74M |
Net Debt | $ -17.66M | $ -30.92M | $ -6.17M | $ -37.34M | $ -25.86M |
Total Liabilities | $ 39.35M | $ 41.83M | $ 40.56M | $ 491.50M | $ 21.91M |
Stockholders' Equity | $ 83.28M | $ 116.74M | $ -334.99M | $ -243.82M | $ -118.22M |
Cash Flow | |||||
Free Cash Flow | $ -62.30M | $ -66.75M | $ -85.27M | $ -102.86M | $ -52.29M |
Operating Cash Flow | $ -62.30M | $ -66.72M | $ -85.08M | $ -100.15M | $ -52.15M |
Investing Cash Flow | $ 16.97M | $ 16.35M | $ 53.37M | $ 130.61M | $ -281.69M |
Financing Cash Flow | $ 25.55M | $ 71.93M | $ 177.00K | $ 729.00K | $ 214.94M |