| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 142.38B | € 155.50B | € 142.61B | € 111.24B | € 98.99B |
| Gross Profit | € 30.54B | € 37.23B | € 31.19B | € 28.29B | € 19.27B |
| Operating Income | € 11.59B | € 18.49B | € 13.98B | € 13.44B | € 4.86B |
| EBITDA | € 20.24B | € 27.47B | € 22.55B | € 19.94B | € 11.00B |
| Net Income | € 7.29B | € 11.29B | € 17.94B | € 12.38B | € 3.77B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 21.85B | € 17.33B | € 22.03B | € 21.81B | € 18.64B |
| Total Assets | € 267.73B | € 250.89B | € 246.93B | € 229.53B | € 216.66B |
| Total Debt | € 85.50B | € 71.55B | € 71.56B | € 83.73B | € 87.58B |
| Net Debt | € 66.22B | € 54.22B | € 54.69B | € 67.72B | € 74.05B |
| Total Liabilities | € 172.73B | € 157.97B | € 155.64B | € 154.40B | € 155.14B |
| Stockholders' Equity | € 92.31B | € 89.60B | € 87.13B | € 74.37B | € 60.89B |
| Cash Flow | |||||
| Free Cash Flow | € -4.64B | € 6.47B | € 14.47B | € 9.28B | € 7.10B |
| Operating Cash Flow | € 7.57B | € 17.36B | € 23.52B | € 15.90B | € 13.25B |
| Investing Cash Flow | € -11.37B | € -9.55B | € -4.77B | € -6.39B | € -3.64B |
| Financing Cash Flow | € 5.77B | € -6.67B | € -17.98B | € -6.74B | € -8.25B |